Incorporated in June 1988, Flex Industries (Flex) is the market leader in the flexible packaging business with a 30% market share. Thanks to its group companies (Flex Engineering supplies machinery and Flex Chemicals supplies inks), Flex has the uniq... More
Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More
UFLEX | EPL | UFLEX/ EPL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.6 | 29.4 | 29.3% | View Chart |
P/BV | x | 0.7 | 5.0 | 13.6% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 86.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UFLEX Mar-19 |
EPL Mar-19 |
UFLEX/ EPL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 370 | 289 | 127.8% | |
Low | Rs | 186 | 85 | 218.4% | |
Sales per share (Unadj.) | Rs | 1,075.4 | 85.9 | 1,252.4% | |
Earnings per share (Unadj.) | Rs | 43.5 | 6.2 | 701.2% | |
Cash flow per share (Unadj.) | Rs | 96.2 | 12.1 | 794.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.25 | 160.0% | |
Dividend yield (eoy) | % | 0.7 | 0.7 | 107.8% | |
Book value per share (Unadj.) | Rs | 596.1 | 44.0 | 1,353.9% | |
Shares outstanding (eoy) | m | 72.21 | 315.24 | 22.9% | |
Bonus/Rights/Conversions | - | B, ESOP | - | ||
Price / Sales ratio | x | 0.3 | 2.2 | 11.8% | |
Avg P/E ratio | x | 6.4 | 30.2 | 21.2% | |
P/CF ratio (eoy) | x | 2.9 | 15.5 | 18.7% | |
Price / Book Value ratio | x | 0.5 | 4.2 | 11.0% | |
Dividend payout | % | 4.6 | 20.2 | 22.8% | |
Avg Mkt Cap | Rs m | 20,042 | 58,966 | 34.0% | |
No. of employees | `000 | 7.1 | 1.2 | 570.2% | |
Total wages/salary | Rs m | 6,705 | 5,006 | 134.0% | |
Avg. sales/employee | Rs Th | 11,010.2 | 21,883.0 | 50.3% | |
Avg. wages/employee | Rs Th | 950.7 | 4,046.6 | 23.5% | |
Avg. net profit/employee | Rs Th | 445.0 | 1,579.5 | 28.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,655 | 27,069 | 286.9% | |
Other income | Rs m | 207 | 174 | 118.9% | |
Total revenues | Rs m | 77,862 | 27,244 | 285.8% | |
Gross profit | Rs m | 9,868 | 5,102 | 193.4% | |
Depreciation | Rs m | 3,809 | 1,861 | 204.6% | |
Interest | Rs m | 2,179 | 613 | 355.5% | |
Profit before tax | Rs m | 4,088 | 2,802 | 145.9% | |
Minority Interest | Rs m | -14 | 53 | -25.9% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 31 | 0.0% | |
Tax | Rs m | 935 | 932 | 100.4% | |
Profit after tax | Rs m | 3,138 | 1,954 | 160.6% | |
Gross profit margin | % | 12.7 | 18.8 | 67.4% | |
Effective tax rate | % | 22.9 | 33.3 | 68.8% | |
Net profit margin | % | 4.0 | 7.2 | 56.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,545 | 10,895 | 326.3% | |
Current liabilities | Rs m | 25,640 | 5,740 | 446.7% | |
Net working cap to sales | % | 12.8 | 19.0 | 67.0% | |
Current ratio | x | 1.4 | 1.9 | 73.0% | |
Inventory Days | Days | 40 | 44 | 90.9% | |
Debtors Days | Days | 96 | 67 | 144.5% | |
Net fixed assets | Rs m | 40,199 | 13,486 | 298.1% | |
Share capital | Rs m | 722 | 631 | 114.5% | |
"Free" reserves | Rs m | 42,321 | 13,249 | 319.4% | |
Net worth | Rs m | 43,043 | 13,880 | 310.1% | |
Long term debt | Rs m | 8,764 | 4,693 | 186.7% | |
Total assets | Rs m | 79,596 | 25,201 | 315.8% | |
Interest coverage | x | 2.9 | 5.6 | 51.6% | |
Debt to equity ratio | x | 0.2 | 0.3 | 60.2% | |
Sales to assets ratio | x | 1.0 | 1.1 | 90.8% | |
Return on assets | % | 6.7 | 10.2 | 65.6% | |
Return on equity | % | 7.3 | 14.1 | 51.8% | |
Return on capital | % | 12.1 | 18.8 | 64.1% | |
Exports to sales | % | 6.9 | 0 | - | |
Imports to sales | % | 9.2 | 0 | - | |
Exports (fob) | Rs m | 5,364 | NA | - | |
Imports (cif) | Rs m | 7,153 | NA | - | |
Fx inflow | Rs m | 5,935 | 1,492 | 397.7% | |
Fx outflow | Rs m | 7,388 | 3,057 | 241.7% | |
Net fx | Rs m | -1,453 | -1,565 | 92.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,533 | 3,564 | 155.2% | |
From Investments | Rs m | -3,439 | -1,879 | 183.0% | |
From Financial Activity | Rs m | -2,368 | -1,939 | 122.1% | |
Net Cashflow | Rs m | -274 | -254 | 107.8% |
Indian Promoters | % | 43.5 | 56.6 | 76.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.6 | 1.3% | |
FIIs | % | 6.0 | 6.1 | 98.4% | |
ADR/GDR | % | 7.6 | 0.0 | - | |
Free float | % | 42.8 | 29.7 | 144.1% | |
Shareholders | 52,553 | 35,452 | 148.2% | ||
Pledged promoter(s) holding | % | 0.0 | 2.3 | - |
Compare UFLEX With: BILCARE HIND NAT. GLASS COSMO FILMS CONTROL PRINT HUHTAMAKI INDIA
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
For the quarter ended December 2020, EPL has posted a net profit of Rs 725 m (up 17.3% YoY). Sales on the other hand came in at Rs 8 bn (up 7.9% YoY). Read on for a complete analysis of EPL's quarterly results.
For the quarter ended June 2020, ESSEL PROPACK has posted a net profit of Rs 457 m (up 13.3% YoY). Sales on the other hand came in at Rs 7 bn (up 17.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
For the quarter ended March 2020, ESSEL PROPACK has posted a net profit of Rs 491 m (down 7.8% YoY). Sales on the other hand came in at Rs 7 bn (down 0.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
For the quarter ended December 2019, ESSEL PROPACK has posted a net profit of Rs 618 m (up 33.3% YoY). Sales on the other hand came in at Rs 7 bn (up 2.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
For the quarter ended September 2019, ESSEL PROPACK has posted a net profit of Rs 610 m (up 13.4% YoY). Sales on the other hand came in at Rs 7 bn (up 6.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
This could be the biggest wealth creator of the decade.
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More