Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AMBUJA CEMENT vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AMBUJA CEMENT HEIDELBERG CEMENT AMBUJA CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 30.8 28.8 107.0% View Chart
P/BV x 4.6 3.0 149.7% View Chart
Dividend Yield % 0.4 3.6 11.4%  

Financials

 AMBUJA CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    AMBUJA CEMENT
Mar-23
HEIDELBERG CEMENT
Mar-23
AMBUJA CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs598233 256.8%   
Low Rs299153 195.6%   
Sales per share (Unadj.) Rs196.198.8 198.5%  
Earnings per share (Unadj.) Rs15.24.4 348.0%  
Cash flow per share (Unadj.) Rs23.59.3 252.0%  
Dividends per share (Unadj.) Rs2.507.00 35.7%  
Avg Dividend yield %0.63.6 15.4%  
Book value per share (Unadj.) Rs134.564.5 208.5%  
Shares outstanding (eoy) m1,985.65226.61 876.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.32.0 117.2%   
Avg P/E ratio x29.444.0 66.8%  
P/CF ratio (eoy) x19.120.7 92.3%  
Price / Book Value ratio x3.33.0 111.6%  
Dividend payout %16.4160.0 10.3%   
Avg Mkt Cap Rs m890,26443,680 2,038.2%   
No. of employees `000NANA-   
Total wages/salary Rs m18,5651,330 1,395.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m389,37022,381 1,739.7%  
Other income Rs m7,377453 1,628.9%   
Total revenues Rs m396,74722,834 1,737.5%   
Gross profit Rs m48,3142,489 1,941.5%  
Depreciation Rs m16,4471,123 1,464.4%   
Interest Rs m1,949461 423.1%   
Profit before tax Rs m37,2951,358 2,746.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,051366 1,926.5%   
Profit after tax Rs m30,244992 3,049.7%  
Gross profit margin %12.411.1 111.6%  
Effective tax rate %18.927.0 70.1%   
Net profit margin %7.84.4 175.3%  
BALANCE SHEET DATA
Current assets Rs m192,47211,128 1,729.6%   
Current liabilities Rs m115,1378,500 1,354.5%   
Net working cap to sales %19.911.7 169.2%  
Current ratio x1.71.3 127.7%  
Inventory Days Days609 661.1%  
Debtors Days Days15 21.3%  
Net fixed assets Rs m324,72115,519 2,092.5%   
Share capital Rs m3,9712,266 175.2%   
"Free" reserves Rs m263,01012,348 2,130.0%   
Net worth Rs m266,98214,614 1,826.9%   
Long term debt Rs m3421,108 30.9%   
Total assets Rs m517,21526,647 1,941.0%  
Interest coverage x20.13.9 510.1%   
Debt to equity ratio x00.1 1.7%  
Sales to assets ratio x0.80.8 89.6%   
Return on assets %6.25.5 114.2%  
Return on equity %11.36.8 166.9%  
Return on capital %14.711.6 126.9%  
Exports to sales %00-   
Imports to sales %5.70.3 2,079.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,14061 36,176.5%   
Fx inflow Rs m50,0203 1,786,428.6%   
Fx outflow Rs m22,140395 5,599.4%   
Net fx Rs m27,880-393 -7,101.4%   
CASH FLOW
From Operations Rs m7,3492,261 325.0%  
From Investments Rs m-144,8081,444 -10,028.9%  
From Financial Activity Rs m29,310-2,665 -1,099.7%  
Net Cashflow Rs m-108,1481,040 -10,402.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 63.2 69.4 91.1%  
Indian inst/Mut Fund % 27.7 14.5 191.4%  
FIIs % 11.9 4.3 274.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 30.6 120.3%  
Shareholders   564,847 91,101 620.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AMBUJA CEMENT With:   ULTRATECH CEMENT    SHREE CEMENT    ORIENT CEMENT    DECCAN CEMENTS    INDIA CEMENTS    


More on Ambuja Cement vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ambuja Cement vs Heidelberg Cement Share Price Performance

Period Ambuja Cement Heidelberg Cement
1-Day 1.76% 0.54%
1-Month 3.86% -4.83%
1-Year 70.56% 25.66%
3-Year CAGR 26.80% -5.25%
5-Year CAGR 21.45% 1.88%

* Compound Annual Growth Rate

Here are more details on the Ambuja Cement share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of Ambuja Cement hold a 63.2% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ambuja Cement and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, Ambuja Cement paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 16.4%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of Ambuja Cement, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.