X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Gati Ltd with Aegis Logistics - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GATI LTD vs AEGIS LOGISTICS - Comparison Results

AEGIS LOGISTICS 
   Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GATI LTD AEGIS LOGISTICS GATI LTD/
AEGIS LOGISTICS
 
P/E (TTM) x 32.4 6.1 535.0% View Chart
P/BV x 1.7 2.1 82.6% View Chart
Dividend Yield % 1.3 2.8 46.0%  

Financials

 GATI LTD   AEGIS LOGISTICS
EQUITY SHARE DATA
    GATI LTD
Mar-15
AEGIS LOGISTICS
Mar-14
GATI LTD/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs252188 133.9%   
Low Rs195100 195.3%   
Sales per share (Unadj.) Rs188.41,506.2 12.5%  
Earnings per share (Unadj.) Rs4.718.3 25.8%  
Cash flow per share (Unadj.) Rs8.524.9 34.1%  
Dividends per share (Unadj.) Rs1.405.25 26.7%  
Dividend yield (eoy) %0.63.6 17.2%  
Book value per share (Unadj.) Rs62.7104.8 59.8%  
Shares outstanding (eoy) m87.4833.40 261.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.20.1 1,240.9%   
Avg P/E ratio x47.47.9 602.3%  
P/CF ratio (eoy) x26.35.8 454.8%  
Price / Book Value ratio x3.61.4 259.4%  
Dividend payout %29.728.7 103.5%   
Avg Mkt Cap Rs m19,5524,810 406.5%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,565350 446.6%   
Avg. sales/employee Rs ThNM100,617.4-  
Avg. wages/employee Rs ThNM700.8-  
Avg. net profit/employee Rs ThNM1,221.0-  
INCOME DATA
Net Sales Rs m16,48150,309 32.8%  
Other income Rs m146129 112.9%   
Total revenues Rs m16,62750,438 33.0%   
Gross profit Rs m1,3931,736 80.2%  
Depreciation Rs m332222 149.6%   
Interest Rs m419844 49.7%   
Profit before tax Rs m787799 98.5%   
Minority Interest Rs m-154-76 201.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-300-   
Tax Rs m192112 171.1%   
Profit after tax Rs m412611 67.5%  
Gross profit margin %8.43.5 244.9%  
Effective tax rate %24.414.1 173.6%   
Net profit margin %2.51.2 206.0%  
BALANCE SHEET DATA
Current assets Rs m5,0073,361 149.0%   
Current liabilities Rs m4,0613,783 107.3%   
Net working cap to sales %5.7-0.8 -685.4%  
Current ratio x1.20.9 138.8%  
Inventory Days Days12 42.7%  
Debtors Days Days5915 395.9%  
Net fixed assets Rs m2964,478 6.6%   
Share capital Rs m175334 52.4%   
"Free" reserves Rs m5,3123,047 174.3%   
Net worth Rs m5,4873,502 156.7%   
Long term debt Rs m2,7091,092 248.2%   
Total assets Rs m13,4398,881 151.3%  
Interest coverage x2.91.9 147.9%   
Debt to equity ratio x0.50.3 158.4%  
Sales to assets ratio x1.25.7 21.7%   
Return on assets %6.216.4 37.8%  
Return on equity %7.517.4 43.1%  
Return on capital %12.534.1 36.6%  
Exports to sales %00-   
Imports to sales %03.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,840 0.0%   
Fx inflow Rs m120-   
Fx outflow Rs m1121,954 5.7%   
Net fx Rs m-100-1,954 5.1%   
CASH FLOW
From Operations Rs m861879 98.0%  
From Investments Rs m-762-1,090 69.9%  
From Financial Activity Rs m185-1,282 -14.4%  
Net Cashflow Rs m284-1,493 -19.0%  

Share Holding

Indian Promoters % 38.1 0.0 -  
Foreign collaborators % 0.0 62.7 -  
Indian inst/Mut Fund % 0.2 4.2 4.7%  
FIIs % 8.1 6.5 124.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.6 26.6 201.5%  
Shareholders   41,407 22,619 183.1%  
Pledged promoter(s) holding % 49.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GATI LTD With:   ALLCARGO LOGISTIC  GATEWAY DISTRIPARKS  TRANS CORPN  CONTAINER CORP  SICAL LOGISTICS  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Concor : A muted quarter (Quarterly Results Update - Detailed)

Nov 9, 2015

Container Corporation of India Ltd has reported 11% year on year (YoY) growth in the topline for the quarter ended September 2015 while the bottomline for the quarter grew by 21% YoY.

Navkar Corporation Ltd (IPO)

Aug 24, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GATI LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK GATI LTD

  • Track your investment in GATI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GATI LTD - TRANS CORPN COMPARISON

COMPARE GATI LTD WITH

MARKET STATS