GATI | BLUE DART EXPRESS | GATI/ BLUE DART EXPRESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -9.9 | -77.0 | - | View Chart |
P/BV | x | 1.2 | 22.5 | 5.1% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GATI Mar-19 |
BLUE DART EXPRESS Mar-20 |
GATI/ BLUE DART EXPRESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 137 | 3,600 | 3.8% | |
Low | Rs | 64 | 1,875 | 3.4% | |
Sales per share (Unadj.) | Rs | 171.7 | 1,338.0 | 12.8% | |
Earnings per share (Unadj.) | Rs | 2.1 | -17.6 | -12.0% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 128.7 | 3.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Dividend yield (eoy) | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 66.7 | 206.8 | 32.3% | |
Shares outstanding (eoy) | m | 108.54 | 23.73 | 457.4% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 0.6 | 2.0 | 28.6% | |
Avg P/E ratio | x | 47.3 | -155.2 | -30.5% | |
P/CF ratio (eoy) | x | 20.7 | 21.3 | 97.5% | |
Price / Book Value ratio | x | 1.5 | 13.2 | 11.4% | |
Dividend payout | % | 37.7 | 0 | - | |
Avg Mkt Cap | Rs m | 10,897 | 64,961 | 16.8% | |
No. of employees | `000 | 1.1 | 12.3 | 9.0% | |
Total wages/salary | Rs m | 1,864 | 7,335 | 25.4% | |
Avg. sales/employee | Rs Th | 16,876.7 | 2,586.2 | 652.6% | |
Avg. wages/employee | Rs Th | 1,688.0 | 597.5 | 282.5% | |
Avg. net profit/employee | Rs Th | 208.6 | -34.1 | -611.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,632 | 31,751 | 58.7% | |
Other income | Rs m | 160 | 155 | 102.8% | |
Total revenues | Rs m | 18,792 | 31,907 | 58.9% | |
Gross profit | Rs m | 943 | 4,742 | 19.9% | |
Depreciation | Rs m | 295 | 3,473 | 8.5% | |
Interest | Rs m | 453 | 1,174 | 38.6% | |
Profit before tax | Rs m | 355 | 250 | 141.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -641 | 0.0% | |
Tax | Rs m | 124 | 27 | 453.6% | |
Profit after tax | Rs m | 230 | -419 | -55.0% | |
Gross profit margin | % | 5.1 | 14.9 | 33.9% | |
Effective tax rate | % | 35.1 | 11.0 | 319.7% | |
Net profit margin | % | 1.2 | -1.3 | -93.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,773 | 7,213 | 52.3% | |
Current liabilities | Rs m | 4,594 | 9,435 | 48.7% | |
Net working cap to sales | % | -4.4 | -7.0 | 63.0% | |
Current ratio | x | 0.8 | 0.8 | 107.4% | |
Inventory Days | Days | 2 | 3 | 75.7% | |
Debtors Days | Days | 47 | 61 | 77.1% | |
Net fixed assets | Rs m | 10,013 | 16,830 | 59.5% | |
Share capital | Rs m | 217 | 238 | 91.4% | |
"Free" reserves | Rs m | 7,027 | 4,671 | 150.5% | |
Net worth | Rs m | 7,244 | 4,908 | 147.6% | |
Long term debt | Rs m | 1,687 | 4,100 | 41.1% | |
Total assets | Rs m | 14,896 | 26,408 | 56.4% | |
Interest coverage | x | 1.8 | 1.2 | 147.0% | |
Debt to equity ratio | x | 0.2 | 0.8 | 27.9% | |
Sales to assets ratio | x | 1.3 | 1.2 | 104.0% | |
Return on assets | % | 4.6 | 2.9 | 160.4% | |
Return on equity | % | 3.2 | -8.5 | -37.3% | |
Return on capital | % | 9.0 | 8.7 | 104.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 138 | 26 | 526.0% | |
Fx outflow | Rs m | 94 | 24 | 398.3% | |
Net fx | Rs m | 44 | 3 | 1,684.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 991 | 3,641 | 27.2% | |
From Investments | Rs m | -420 | -1,926 | 21.8% | |
From Financial Activity | Rs m | -589 | -3,401 | 17.3% | |
Net Cashflow | Rs m | -17 | -1,686 | 1.0% |
Indian Promoters | % | 38.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 6.1 | 3.3% | |
FIIs | % | 8.1 | 7.4 | 109.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.6 | 11.5 | 466.1% | |
Shareholders | 41,407 | 5,741 | 721.3% | ||
Pledged promoter(s) holding | % | 49.5 | 0.0 | - |
Compare GATI With: SICAL LOGISTICS ALLCARGO LOGISTIC TRANSPORT CORP CONTAINER CORPORATION GATEWAY DISTRIPARKS
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Here's an analysis of the annual report of BLUE DART EXPRESS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BLUE DART EXPRESS. Also includes updates on the valuation of BLUE DART EXPRESS.
For the quarter ended September 2019, BLUE DART EXPRESS has posted a net profit of Rs 140 m (down 34.4% YoY). Sales on the other hand came in at Rs 8 bn (up 0.3% YoY). Read on for a complete analysis of BLUE DART EXPRESS's quarterly results.
For the quarter ended June 2019, GATI LTD has posted a net profit of Rs 20 m (down 63.8% YoY). Sales on the other hand came in at Rs 5 bn (up 0.5% YoY). Read on for a complete analysis of GATI LTD's quarterly results.
For the quarter ended June 2019, BLUE DART EXPRESS has posted a net profit of Rs 46 m (down 79.2% YoY). Sales on the other hand came in at Rs 8 bn (up 7.3% YoY). Read on for a complete analysis of BLUE DART EXPRESS's quarterly results.
For the quarter ended March 2019, GATI LTD has posted a net profit of Rs 106 m (up 322.4% YoY). Sales on the other hand came in at Rs 5 bn (up 1.1% YoY). Read on for a complete analysis of GATI LTD's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More