X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs CAIRN INDIA - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL CAIRN INDIA GAIL/
CAIRN INDIA
 
P/E (TTM) x 15.1 57.9 26.0% View Chart
P/BV x 1.8 1.1 163.4% View Chart
Dividend Yield % 1.4 2.5 58.7%  

Financials

 GAIL   CAIRN INDIA
EQUITY SHARE DATA
    GAIL
Mar-16
CAIRN INDIA
Mar-16
GAIL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs418240 174.4%   
Low Rs260111 233.8%   
Sales per share (Unadj.) Rs432.746.0 940.5%  
Earnings per share (Unadj.) Rs17.8-50.3 -35.3%  
Cash flow per share (Unadj.) Rs32.3-33.7 -95.9%  
Dividends per share (Unadj.) Rs5.507.00 78.6%  
Dividend yield (eoy) %1.64.0 40.7%  
Book value per share (Unadj.) Rs279.0260.2 107.2%  
Shares outstanding (eoy) m1,268.481,874.90 67.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.8 20.5%   
Avg P/E ratio x19.1-3.5 -547.6%  
P/CF ratio (eoy) x10.5-5.2 -201.5%  
Price / Book Value ratio x1.20.7 180.2%  
Dividend payout %31.0-13.9 -222.7%   
Avg Mkt Cap Rs m430,015328,951 130.7%   
No. of employees `0004.31.5 290.0%   
Total wages/salary Rs m11,043991 1,114.6%   
Avg. sales/employee Rs Th127,025.457,889.7 219.4%   
Avg. wages/employee Rs Th2,555.5664.9 384.4%   
Avg. net profit/employee Rs Th5,210.9-63,301.2 -8.2%   
INCOME DATA
Net Sales Rs m548,87786,256 636.3%  
Other income Rs m8,29120,084 41.3%   
Total revenues Rs m557,168106,340 523.9%   
Gross profit Rs m50,94933,649 151.4%  
Depreciation Rs m18,50931,072 59.6%   
Interest Rs m9,809270 3,638.4%   
Profit before tax Rs m30,92222,392 138.1%   
Minority Interest Rs m9510-   
Prior Period Items Rs m1,0830-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m10,441-28 -37,967.3%   
Profit after tax Rs m22,516-94,319 -23.9%  
Gross profit margin %9.339.0 23.8%  
Effective tax rate %33.8-0.1 -27,493.1%   
Net profit margin %4.1-109.3 -3.8%  
BALANCE SHEET DATA
Current assets Rs m128,356294,229 43.6%   
Current liabilities Rs m149,71647,758 313.5%   
Net working cap to sales %-3.9285.7 -1.4%  
Current ratio x0.96.2 13.9%  
Inventory Days Days1520 74.0%  
Debtors Days Days1911 175.6%  
Net fixed assets Rs m509,641162,859 312.9%   
Share capital Rs m12,68518,749 67.7%   
"Free" reserves Rs m308,258466,698 66.1%   
Net worth Rs m353,962487,926 72.5%   
Long term debt Rs m126,6990-   
Total assets Rs m709,899564,956 125.7%  
Interest coverage x4.284.1 4.9%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.80.2 506.4%   
Return on assets %4.6-16.6 -27.4%  
Return on equity %6.4-19.3 -32.9%  
Return on capital %8.9-19.3 -46.1%  
Exports to sales %00-   
Imports to sales %1.43.2 43.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7,6672,776 276.2%   
Fx inflow Rs m8,66546,060 18.8%   
Fx outflow Rs m25,5879,134 280.1%   
Net fx Rs m-16,92236,926 -45.8%   
CASH FLOW
From Operations Rs m59,18841,339 143.2%  
From Investments Rs m-24,962-21,681 115.1%  
From Financial Activity Rs m-25,213-7,202 350.1%  
Net Cashflow Rs m8,39912,456 67.4%  

Share Holding

Indian Promoters % 56.1 20.5 273.7%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 21.3 10.4 204.7%  
FIIs % 18.8 14.3 131.5%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 15.5 14.8%  
Shareholders   166,858 260,881 64.0%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   INDRAPRASTHA GAS  GULF OIL CORP  CHENNAI PETROLEUM  GUJ. STATE PETRONET  INEOS STYROLUTION INDIA LTD  

Compare GAIL With:   CHINA PETRO. (China)  BP (UK)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Aug 18, 2017 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS