X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs CAIRN INDIA - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL CAIRN INDIA GAIL/
CAIRN INDIA
 
P/E (TTM) x 19.7 57.9 34.1% View Chart
P/BV x 2.0 1.1 178.6% View Chart
Dividend Yield % 1.8 2.5 74.8%  

Financials

 GAIL   CAIRN INDIA
EQUITY SHARE DATA
    GAIL
Mar-17
CAIRN INDIA
Mar-16
GAIL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs534240 222.9%   
Low Rs335111 301.5%   
Sales per share (Unadj.) Rs382.946.0 832.3%  
Earnings per share (Unadj.) Rs26.6-50.3 -52.9%  
Cash flow per share (Unadj.) Rs38.8-33.7 -114.9%  
Dividends per share (Unadj.) Rs8.507.00 121.4%  
Dividend yield (eoy) %2.04.0 49.0%  
Book value per share (Unadj.) Rs309.9260.2 119.1%  
Shares outstanding (eoy) m1,268.481,874.90 67.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.13.8 29.8%   
Avg P/E ratio x16.3-3.5 -468.8%  
P/CF ratio (eoy) x11.2-5.2 -215.7%  
Price / Book Value ratio x1.40.7 208.2%  
Dividend payout %32.0-13.9 -229.7%   
Avg Mkt Cap Rs m551,599328,951 167.7%   
No. of employees `0004.41.5 292.3%   
Total wages/salary Rs m12,867991 1,298.7%   
Avg. sales/employee Rs Th111,531.657,889.7 192.7%   
Avg. wages/employee Rs Th2,954.4664.9 444.3%   
Avg. net profit/employee Rs Th7,747.2-63,301.2 -12.2%   
INCOME DATA
Net Sales Rs m485,72086,256 563.1%  
Other income Rs m10,06520,084 50.1%   
Total revenues Rs m495,785106,340 466.2%   
Gross profit Rs m65,94233,649 196.0%  
Depreciation Rs m15,43031,072 49.7%   
Interest Rs m5,110270 1,895.4%   
Profit before tax Rs m55,46722,392 247.7%   
Minority Interest Rs m-5,7400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,107-116,738 -1.8%   
Tax Rs m18,094-28 -65,794.9%   
Profit after tax Rs m33,739-94,319 -35.8%  
Gross profit margin %13.639.0 34.8%  
Effective tax rate %32.6-0.1 -26,561.3%   
Net profit margin %6.9-109.3 -6.4%  
BALANCE SHEET DATA
Current assets Rs m93,787294,229 31.9%   
Current liabilities Rs m92,96947,758 194.7%   
Net working cap to sales %0.2285.7 0.1%  
Current ratio x1.06.2 16.4%  
Inventory Days Days1320 64.8%  
Debtors Days Days2111 190.0%  
Net fixed assets Rs m342,179162,859 210.1%   
Share capital Rs m16,91318,749 90.2%   
"Free" reserves Rs m376,136466,698 80.6%   
Net worth Rs m393,049487,926 80.6%   
Long term debt Rs m31,7980-   
Total assets Rs m592,191564,956 104.8%  
Interest coverage x11.984.1 14.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.80.2 537.2%   
Return on assets %6.6-16.6 -39.4%  
Return on equity %8.6-19.3 -44.4%  
Return on capital %13.4-19.3 -69.5%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m7,85146,060 17.0%   
Fx outflow Rs m87,1179,134 953.7%   
Net fx Rs m-79,26636,926 -214.7%   
CASH FLOW
From Operations Rs m60,78941,339 147.1%  
From Investments Rs m-8,337-21,681 38.5%  
From Financial Activity Rs m-48,303-7,202 670.7%  
Net Cashflow Rs m4,14812,456 33.3%  

Share Holding

Indian Promoters % 56.1 20.5 273.7%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 21.3 10.4 204.7%  
FIIs % 18.8 14.3 131.5%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 15.5 14.8%  
Shareholders   166,858 260,881 64.0%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   RELIANCE IND.  GUJ. STATE PETRONET  GULF OIL CORP  BPCL  IOC  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Feb 19, 2018 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS