Compare GAIL with Cairn India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs CAIRN INDIA - Comparison Results

GAIL     Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL CAIRN INDIA GAIL/
CAIRN INDIA
 
P/E (TTM) x 10.4 57.9 18.0% View Chart
P/BV x 1.3 1.1 113.7% View Chart
Dividend Yield % 4.6 2.5 187.9%  

Financials

 GAIL   CAIRN INDIA
EQUITY SHARE DATA
    GAIL
Mar-20
CAIRN INDIA
Mar-16
GAIL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs365240 152.3%   
Low Rs66111 59.1%   
Sales per share (Unadj.) Rs160.846.0 349.5%  
Earnings per share (Unadj.) Rs21.1-50.3 -41.9%  
Cash flow per share (Unadj.) Rs25.7-33.7 -76.2%  
Dividends per share (Unadj.) Rs6.407.00 91.4%  
Dividend yield (eoy) %3.04.0 74.5%  
Book value per share (Unadj.) Rs109.2260.2 42.0%  
Shares outstanding (eoy) m4,510.141,874.90 240.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.33.8 35.1%   
Avg P/E ratio x10.2-3.5 -292.7%  
P/CF ratio (eoy) x8.4-5.2 -161.1%  
Price / Book Value ratio x2.00.7 292.4%  
Dividend payout %30.3-13.9 -218.0%   
Avg Mkt Cap Rs m971,259328,951 295.3%   
No. of employees `0004.71.5 314.2%   
Total wages/salary Rs m16,337991 1,649.1%   
Avg. sales/employee Rs Th154,866.357,889.7 267.5%   
Avg. wages/employee Rs Th3,489.4664.9 524.8%   
Avg. net profit/employee Rs Th20,321.7-63,301.2 -32.1%   
INCOME DATA
Net Sales Rs m725,08486,256 840.6%  
Other income Rs m15,46420,084 77.0%   
Total revenues Rs m740,549106,340 696.4%   
Gross profit Rs m90,25033,649 268.2%  
Depreciation Rs m20,80231,072 66.9%   
Interest Rs m3,089270 1,145.9%   
Profit before tax Rs m81,82322,392 365.4%   
Minority Interest Rs m22,4660-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m9,143-28 -33,247.3%   
Profit after tax Rs m95,146-94,319 -100.9%  
Gross profit margin %12.439.0 31.9%  
Effective tax rate %11.2-0.1 -9,098.4%   
Net profit margin %13.1-109.3 -12.0%  
BALANCE SHEET DATA
Current assets Rs m119,944294,229 40.8%   
Current liabilities Rs m124,76247,758 261.2%   
Net working cap to sales %-0.7285.7 -0.2%  
Current ratio x1.06.2 15.6%  
Inventory Days Days1620 80.9%  
Debtors Days Days2411 223.0%  
Net fixed assets Rs m498,959162,859 306.4%   
Share capital Rs m45,10118,749 240.6%   
"Free" reserves Rs m447,581466,698 95.9%   
Net worth Rs m492,683487,926 101.0%   
Long term debt Rs m37,7340-   
Total assets Rs m749,142564,956 132.6%  
Interest coverage x27.584.1 32.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.00.2 633.9%   
Return on assets %13.1-16.6 -78.8%  
Return on equity %19.3-19.3 -99.9%  
Return on capital %20.2-19.3 -105.0%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m13,07846,060 28.4%   
Fx outflow Rs m26,4859,134 290.0%   
Net fx Rs m-13,40736,926 -36.3%   
CASH FLOW
From Operations Rs m83,45441,339 201.9%  
From Investments Rs m-74,446-21,681 343.4%  
From Financial Activity Rs m2,812-7,202 -39.0%  
Net Cashflow Rs m3,27512,456 26.3%  

Share Holding

Indian Promoters % 56.1 20.5 273.7%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 21.3 10.4 204.7%  
FIIs % 18.8 14.3 131.5%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 15.5 14.8%  
Shareholders   166,858 260,881 64.0%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   RELIANCE IND.  DEEP ENERGY RESOURCES  OIL INDIA  BPCL  GUJ. STATE PETRONET  

Compare GAIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Apr 13, 2021 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS