X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with Essar Oil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs ESSAR OIL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL ESSAR OIL GAIL/
ESSAR OIL
 
P/E (TTM) x 15.1 17.7 85.1% View Chart
P/BV x 1.8 9.7 18.8% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 GAIL   ESSAR OIL
EQUITY SHARE DATA
    GAIL
Mar-16
ESSAR OIL
Mar-15
GAIL/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs418114 366.7%   
Low Rs260101 257.4%   
Sales per share (Unadj.) Rs432.721.9 1,973.0%  
Earnings per share (Unadj.) Rs17.810.5 168.5%  
Cash flow per share (Unadj.) Rs32.315.8 205.3%  
Dividends per share (Unadj.) Rs5.500-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs279.027.0 1,034.0%  
Shares outstanding (eoy) m1,268.481,449.52 87.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.84.9 16.0%   
Avg P/E ratio x19.110.2 187.1%  
P/CF ratio (eoy) x10.56.8 153.6%  
Price / Book Value ratio x1.24.0 30.5%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m430,015155,823 276.0%   
No. of employees `0004.31.9 228.7%   
Total wages/salary Rs m11,0432,292 481.8%   
Avg. sales/employee Rs Th127,025.416,828.5 754.8%   
Avg. wages/employee Rs Th2,555.51,213.4 210.6%   
Avg. net profit/employee Rs Th5,210.98,081.3 64.5%   
INCOME DATA
Net Sales Rs m548,87731,789 1,726.6%  
Other income Rs m8,29110,260 80.8%   
Total revenues Rs m557,16842,050 1,325.0%   
Gross profit Rs m50,94928,993 175.7%  
Depreciation Rs m18,5097,575 244.3%   
Interest Rs m9,80925,649 38.2%   
Profit before tax Rs m30,9226,030 512.8%   
Minority Interest Rs m9510-   
Prior Period Items Rs m1,08357 1,894.1%   
Extraordinary Inc (Exp) Rs m09,180 0.0%   
Tax Rs m10,4412 696,066.7%   
Profit after tax Rs m22,51615,266 147.5%  
Gross profit margin %9.391.2 10.2%  
Effective tax rate %33.80 135,731.5%   
Net profit margin %4.148.0 8.5%  
BALANCE SHEET DATA
Current assets Rs m128,356278,786 46.0%   
Current liabilities Rs m149,716368,488 40.6%   
Net working cap to sales %-3.9-282.2 1.4%  
Current ratio x0.90.8 113.3%  
Inventory Days Days15589 2.5%  
Debtors Days Days191,425 1.3%  
Net fixed assets Rs m509,641246,279 206.9%   
Share capital Rs m12,68514,661 86.5%   
"Free" reserves Rs m308,25825,385 1,214.3%   
Net worth Rs m353,96239,118 904.9%   
Long term debt Rs m126,699152,405 83.1%   
Total assets Rs m709,899580,630 122.3%  
Interest coverage x4.21.2 336.2%   
Debt to equity ratio x0.43.9 9.2%  
Sales to assets ratio x0.80.1 1,412.2%   
Return on assets %4.67.0 64.6%  
Return on equity %6.439.0 16.3%  
Return on capital %8.921.4 41.6%  
Exports to sales %01,163.4 0.0%   
Imports to sales %1.41,856.6 0.1%   
Exports (fob) Rs mNA369,820 0.0%   
Imports (cif) Rs m7,667590,205 1.3%   
Fx inflow Rs m8,665397,420 2.2%   
Fx outflow Rs m25,587602,980 4.2%   
Net fx Rs m-16,922-205,560 8.2%   
CASH FLOW
From Operations Rs m59,18829,895 198.0%  
From Investments Rs m-24,962-48,281 51.7%  
From Financial Activity Rs m-25,2138,983 -280.7%  
Net Cashflow Rs m8,399-9,403 -89.3%  

Share Holding

Indian Promoters % 56.1 0.4 14,025.0%  
Foreign collaborators % 0.0 24.5 -  
Indian inst/Mut Fund % 21.3 1.5 1,419.3%  
FIIs % 18.8 1.7 1,105.9%  
ADR/GDR % 1.5 65.6 2.3%  
Free float % 2.3 6.3 36.5%  
Shareholders   166,858 309,734 53.9%  
Pledged promoter(s) holding % 0.0 71.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   BGR ENERGY  BPCL  IOC  MRPL  CASTROL INDIA  

Compare GAIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Aug 18, 2017 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS