Compare GAIL with Essar Oil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs ESSAR OIL - Comparison Results

GAIL     Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL ESSAR OIL GAIL/
ESSAR OIL
 
P/E (TTM) x 12.2 17.7 68.8% View Chart
P/BV x 1.5 9.7 15.2% View Chart
Dividend Yield % 4.0 0.0 -  

Financials

 GAIL   ESSAR OIL
EQUITY SHARE DATA
    GAIL
Mar-20
ESSAR OIL
Mar-15
GAIL/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs365114 320.2%   
Low Rs66101 65.0%   
Sales per share (Unadj.) Rs160.821.9 733.1%  
Earnings per share (Unadj.) Rs21.110.5 200.3%  
Cash flow per share (Unadj.) Rs25.715.8 163.2%  
Dividends per share (Unadj.) Rs6.400-  
Dividend yield (eoy) %3.00-  
Book value per share (Unadj.) Rs109.227.0 404.8%  
Shares outstanding (eoy) m4,510.141,449.52 311.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.9 27.3%   
Avg P/E ratio x10.210.2 100.0%  
P/CF ratio (eoy) x8.46.8 122.8%  
Price / Book Value ratio x2.04.0 49.5%  
Dividend payout %30.30-   
Avg Mkt Cap Rs m971,259155,823 623.3%   
No. of employees `0004.71.9 247.9%   
Total wages/salary Rs m16,3372,292 712.8%   
Avg. sales/employee Rs Th154,866.316,828.5 920.3%   
Avg. wages/employee Rs Th3,489.41,213.4 287.6%   
Avg. net profit/employee Rs Th20,321.78,081.3 251.5%   
INCOME DATA
Net Sales Rs m725,08431,789 2,280.9%  
Other income Rs m15,46410,260 150.7%   
Total revenues Rs m740,54942,050 1,761.1%   
Gross profit Rs m90,25028,993 311.3%  
Depreciation Rs m20,8027,575 274.6%   
Interest Rs m3,08925,649 12.0%   
Profit before tax Rs m81,8236,030 1,357.0%   
Minority Interest Rs m22,4660-   
Prior Period Items Rs m057 0.0%   
Extraordinary Inc (Exp) Rs m09,180 0.0%   
Tax Rs m9,1432 609,533.3%   
Profit after tax Rs m95,14615,266 623.3%  
Gross profit margin %12.491.2 13.6%  
Effective tax rate %11.20 44,918.3%   
Net profit margin %13.148.0 27.3%  
BALANCE SHEET DATA
Current assets Rs m119,944278,786 43.0%   
Current liabilities Rs m124,762368,488 33.9%   
Net working cap to sales %-0.7-282.2 0.2%  
Current ratio x1.00.8 127.1%  
Inventory Days Days16589 2.7%  
Debtors Days Days241,425 1.7%  
Net fixed assets Rs m498,959246,279 202.6%   
Share capital Rs m45,10114,661 307.6%   
"Free" reserves Rs m447,58125,385 1,763.1%   
Net worth Rs m492,68339,118 1,259.5%   
Long term debt Rs m37,734152,405 24.8%   
Total assets Rs m749,142580,630 129.0%  
Interest coverage x27.51.2 2,225.4%   
Debt to equity ratio x0.13.9 2.0%  
Sales to assets ratio x1.00.1 1,767.9%   
Return on assets %13.17.0 186.1%  
Return on equity %19.339.0 49.5%  
Return on capital %20.221.4 94.8%  
Exports to sales %01,163.4 0.0%   
Imports to sales %01,856.6 0.0%   
Exports (fob) Rs mNA369,820 0.0%   
Imports (cif) Rs mNA590,205 0.0%   
Fx inflow Rs m13,078397,420 3.3%   
Fx outflow Rs m26,485602,980 4.4%   
Net fx Rs m-13,407-205,560 6.5%   
CASH FLOW
From Operations Rs m83,45429,895 279.2%  
From Investments Rs m-74,446-48,281 154.2%  
From Financial Activity Rs m2,8128,983 31.3%  
Net Cashflow Rs m3,275-9,403 -34.8%  

Share Holding

Indian Promoters % 56.1 0.4 14,025.0%  
Foreign collaborators % 0.0 24.5 -  
Indian inst/Mut Fund % 21.3 1.5 1,419.3%  
FIIs % 18.8 1.7 1,105.9%  
ADR/GDR % 1.5 65.6 2.3%  
Free float % 2.3 6.3 36.5%  
Shareholders   166,858 309,734 53.9%  
Pledged promoter(s) holding % 0.0 71.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   RELIANCE IND.  IOC  INDRAPRASTHA GAS  BPCL  CAIRN INDIA  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; JSW Steel and Hindalco Among Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


May 11, 2021 03:36 PM

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS