X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with HPCL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs HPCL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

HPCL 
   Change

Hindustan Petroleum Corporation Limited (HPCL) is the third largest oil refining and marketing company in India. Apart from the 14 MMTPA (million tonnes per annum) of refining capacity, it has strong retail presence with over 9,127 retail outlets spr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL HPCL GAIL/
HPCL
 
P/E (TTM) x 15.2 11.4 132.6% View Chart
P/BV x 1.8 4.1 44.9% View Chart
Dividend Yield % 1.4 7.4 19.3%  

Financials

 GAIL   HPCL
EQUITY SHARE DATA
    GAIL
Mar-16
HPCL
Mar-16
GAIL/
HPCL
5-Yr Chart
Click to enlarge
High Rs418991 42.2%   
Low Rs260557 46.7%   
Sales per share (Unadj.) Rs432.75,512.8 7.8%  
Earnings per share (Unadj.) Rs17.8145.3 12.2%  
Cash flow per share (Unadj.) Rs32.3251.3 12.9%  
Dividends per share (Unadj.) Rs5.5034.50 15.9%  
Dividend yield (eoy) %1.64.5 36.4%  
Book value per share (Unadj.) Rs279.0511.7 54.5%  
Shares outstanding (eoy) m1,268.48338.63 374.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.1 558.1%   
Avg P/E ratio x19.15.3 358.7%  
P/CF ratio (eoy) x10.53.1 340.4%  
Price / Book Value ratio x1.21.5 80.3%  
Dividend payout %31.023.7 130.5%   
Avg Mkt Cap Rs m430,015262,049 164.1%   
No. of employees `0004.310.5 41.0%   
Total wages/salary Rs m11,04325,188 43.8%   
Avg. sales/employee Rs Th127,025.4177,150.2 71.7%   
Avg. wages/employee Rs Th2,555.52,390.2 106.9%   
Avg. net profit/employee Rs Th5,210.94,670.2 111.6%   
INCOME DATA
Net Sales Rs m548,8771,866,809 29.4%  
Other income Rs m8,29116,576 50.0%   
Total revenues Rs m557,1681,883,385 29.6%   
Gross profit Rs m50,949106,400 47.9%  
Depreciation Rs m18,50935,883 51.6%   
Interest Rs m9,80917,473 56.1%   
Profit before tax Rs m30,92269,621 44.4%   
Minority Interest Rs m951746 127.6%   
Prior Period Items Rs m1,083-79 -1,369.7%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,44121,072 49.5%   
Profit after tax Rs m22,51649,215 45.8%  
Gross profit margin %9.35.7 162.9%  
Effective tax rate %33.830.3 111.6%   
Net profit margin %4.12.6 155.6%  
BALANCE SHEET DATA
Current assets Rs m128,356331,157 38.8%   
Current liabilities Rs m149,716346,549 43.2%   
Net working cap to sales %-3.9-0.8 472.0%  
Current ratio x0.91.0 89.7%  
Inventory Days Days1529 50.1%  
Debtors Days Days199 215.5%  
Net fixed assets Rs m509,641519,622 98.1%   
Share capital Rs m12,6853,390 374.2%   
"Free" reserves Rs m308,258169,876 181.5%   
Net worth Rs m353,962173,267 204.3%   
Long term debt Rs m126,699217,468 58.3%   
Total assets Rs m709,899876,871 81.0%  
Interest coverage x4.25.0 83.3%   
Debt to equity ratio x0.41.3 28.5%  
Sales to assets ratio x0.82.1 36.3%   
Return on assets %4.67.6 59.9%  
Return on equity %6.428.4 22.4%  
Return on capital %8.922.5 39.6%  
Exports to sales %01.0 0.0%   
Imports to sales %1.415.3 9.1%   
Exports (fob) Rs mNA18,107 0.0%   
Imports (cif) Rs m7,667286,267 2.7%   
Fx inflow Rs m8,66519,308 44.9%   
Fx outflow Rs m25,587294,910 8.7%   
Net fx Rs m-16,922-275,602 6.1%   
CASH FLOW
From Operations Rs m59,188117,624 50.3%  
From Investments Rs m-24,962-50,463 49.5%  
From Financial Activity Rs m-25,213-55,476 45.4%  
Net Cashflow Rs m8,39911,685 71.9%  

Share Holding

Indian Promoters % 56.1 51.1 109.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 20.5 103.9%  
FIIs % 18.8 12.5 150.4%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 15.8 14.6%  
Shareholders   166,858 96,930 172.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   GUJ. STATE PETRONET  INDRAPRASTHA GAS  HIND.OIL EXP  IOC  GULF OIL CORP  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Aug 24, 2017 12:19 PM

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS