X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with IOC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs IOC - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

IOC 
   Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL IOC GAIL/
IOC
 
P/E (TTM) x 13.4 9.9 135.2% View Chart
P/BV x 1.9 1.3 143.0% View Chart
Dividend Yield % 2.0 13.4 15.2%  

Financials

 GAIL   IOC
EQUITY SHARE DATA
    GAIL
Mar-18
IOC
Mar-18
GAIL/
IOC
5-Yr Chart
Click to enlarge
High Rs518463 112.0%   
Low Rs311362 85.9%   
Sales per share (Unadj.) Rs241.7434.0 55.7%  
Earnings per share (Unadj.) Rs21.323.3 91.4%  
Cash flow per share (Unadj.) Rs28.131.2 90.0%  
Dividends per share (Unadj.) Rs7.1821.00 34.2%  
Dividend yield (eoy) %1.75.1 34.0%  
Book value per share (Unadj.) Rs184.8117.3 157.6%  
Shares outstanding (eoy) m2,255.079,711.81 23.2%   
Bonus/Rights/Conversions BB-  
Price / Sales ratio x1.70.9 180.6%   
Avg P/E ratio x19.517.7 110.0%  
P/CF ratio (eoy) x14.813.2 111.8%  
Price / Book Value ratio x2.23.5 63.8%  
Dividend payout %33.790.1 37.4%   
Avg Mkt Cap Rs m934,7274,003,694 23.3%   
No. of employees `0004.533.2 13.5%   
Total wages/salary Rs m13,456106,807 12.6%   
Avg. sales/employee Rs Th121,480.9127,120.0 95.6%   
Avg. wages/employee Rs Th2,999.63,221.3 93.1%   
Avg. net profit/employee Rs Th10,700.76,824.0 156.8%   
INCOME DATA
Net Sales Rs m544,9644,214,918 12.9%  
Other income Rs m8,12734,199 23.8%   
Total revenues Rs m553,0914,249,117 13.0%   
Gross profit Rs m77,790415,932 18.7%  
Depreciation Rs m15,26976,635 19.9%   
Interest Rs m2,94938,105 7.7%   
Profit before tax Rs m67,699335,391 20.2%   
Minority Interest Rs m1,5339,112 16.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,229118,239 18.0%   
Profit after tax Rs m48,003226,264 21.2%  
Gross profit margin %14.39.9 144.7%  
Effective tax rate %31.435.3 88.9%   
Net profit margin %8.85.4 164.1%  
BALANCE SHEET DATA
Current assets Rs m108,8841,056,745 10.3%   
Current liabilities Rs m111,8631,398,641 8.0%   
Net working cap to sales %-0.5-8.1 6.7%  
Current ratio x1.00.8 128.8%  
Inventory Days Days1361 21.2%  
Debtors Days Days239 248.0%  
Net fixed assets Rs m364,1871,542,319 23.6%   
Share capital Rs m22,55194,787 23.8%   
"Free" reserves Rs m394,2351,043,951 37.8%   
Net worth Rs m416,7861,138,738 36.6%   
Long term debt Rs m11,186230,605 4.9%   
Total assets Rs m613,3412,956,723 20.7%  
Interest coverage x24.09.8 244.4%   
Debt to equity ratio x00.2 13.3%  
Sales to assets ratio x0.91.4 62.3%   
Return on assets %8.38.9 92.9%  
Return on equity %11.519.9 58.0%  
Return on capital %16.927.9 60.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,979224,450 8.0%   
Fx outflow Rs m111,1612,113,140 5.3%   
Net fx Rs m-93,181-1,888,690 4.9%   
CASH FLOW
From Operations Rs m87,687290,817 30.2%  
From Investments Rs m-26,316-171,187 15.4%  
From Financial Activity Rs m-52,516-119,736 43.9%  
Net Cashflow Rs m8,576-106 -8,090.2%  

Share Holding

Indian Promoters % 56.1 68.6 81.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 4.6 462.8%  
FIIs % 18.8 2.4 783.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 24.4 9.4%  
Shareholders   166,858 179,744 92.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   GULF OIL CORP  ESSAR OIL  BGR ENERGY  INDRAPRASTHA GAS  HIND.OIL EXP  

Compare GAIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

GAIL Announces Quarterly Results (3QFY19); Net Profit Up 33.2% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GAIL has posted a net profit of Rs 17 bn (up 33.2% YoY). Sales on the other hand came in at Rs 198 bn (up 37.3% YoY). Read on for a complete analysis of GAIL's quarterly results.

IOC Announces Quarterly Results (3QFY19); Net Profit Down 96.0% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, IOC has posted a net profit of Rs 3 bn (down 96.0% YoY). Sales on the other hand came in at Rs 1,633 bn (up 24.8% YoY). Read on for a complete analysis of IOC's quarterly results.

GAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (2QFY19); Net Profit Up 49.9% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GAIL has posted a net profit of Rs 20 bn (up 49.9% YoY). Sales on the other hand came in at Rs 193 bn (up 55.3% YoY). Read on for a complete analysis of GAIL's quarterly results.

IOC Announces Quarterly Results (2QFY19); Net Profit Down 20.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, IOC has posted a net profit of Rs 29 bn (down 20.5% YoY). Sales on the other hand came in at Rs 1,550 bn (up 40.1% YoY). Read on for a complete analysis of IOC's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

A 90% Chance of Auto Stocks Moving Up This April(Profit Hunter)

Apr 5, 2019

The Auto index ended on a positive note in the month of April in 9 out of last 10 years. This Auto stock is best placed to benefit from the upswing in this sector.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Apr 18, 2019 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS