Compare GAIL with IOC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs IOC - Comparison Results

GAIL     Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

IOC 
   Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL IOC GAIL/
IOC
 
P/E (TTM) x 11.5 33.9 33.8% View Chart
P/BV x 1.4 0.9 160.4% View Chart
Dividend Yield % 4.2 9.2 45.7%  

Financials

 GAIL   IOC
EQUITY SHARE DATA
    GAIL
Mar-20
IOC
Mar-19
GAIL/
IOC
5-Yr Chart
Click to enlarge
High Rs365181 201.3%   
Low Rs66106 62.2%   
Sales per share (Unadj.) Rs160.8561.0 28.7%  
Earnings per share (Unadj.) Rs21.118.3 115.0%  
Cash flow per share (Unadj.) Rs25.727.4 93.9%  
Dividends per share (Unadj.) Rs6.409.25 69.2%  
Dividend yield (eoy) %3.06.4 46.1%  
Book value per share (Unadj.) Rs109.2119.5 91.4%  
Shares outstanding (eoy) m4,510.149,414.16 47.9%   
Bonus / Rights / Conversions -B-  
Price / Sales ratio x1.30.3 523.7%   
Avg P/E ratio x10.27.8 130.5%  
P/CF ratio (eoy) x8.45.2 159.9%  
Price / Book Value ratio x2.01.2 164.1%  
Dividend payout %30.350.4 60.2%   
Avg Mkt Cap Rs m971,2591,350,932 71.9%   
No. of employees `0004.733.5 14.0%   
Total wages/salary Rs m16,337115,963 14.1%   
Avg. sales/employee Rs Th154,866.3157,665.8 98.2%   
Avg. wages/employee Rs Th3,489.43,461.8 100.8%   
Avg. net profit/employee Rs Th20,321.75,156.7 394.1%   
INCOME DATA
Net Sales Rs m725,0845,281,489 13.7%  
Other income Rs m15,46427,143 57.0%   
Total revenues Rs m740,5495,308,632 13.9%   
Gross profit Rs m90,250352,227 25.6%  
Depreciation Rs m20,80285,065 24.5%   
Interest Rs m3,08948,880 6.3%   
Profit before tax Rs m81,823245,425 33.3%   
Minority Interest Rs m22,46613,844 162.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,14386,531 10.6%   
Profit after tax Rs m95,146172,739 55.1%  
Gross profit margin %12.46.7 186.6%  
Effective tax rate %11.235.3 31.7%   
Net profit margin %13.13.3 401.2%  
BALANCE SHEET DATA
Current assets Rs m119,9441,297,760 9.2%   
Current liabilities Rs m124,7621,607,189 7.8%   
Net working cap to sales %-0.7-5.9 11.3%  
Current ratio x1.00.8 119.1%  
Inventory Days Days1653 30.1%  
Debtors Days Days2411 222.2%  
Net fixed assets Rs m498,9591,726,679 28.9%   
Share capital Rs m45,10191,810 49.1%   
"Free" reserves Rs m447,5811,032,882 43.3%   
Net worth Rs m492,6831,124,692 43.8%   
Long term debt Rs m37,734391,525 9.6%   
Total assets Rs m749,1423,351,551 22.4%  
Interest coverage x27.56.0 456.5%   
Debt to equity ratio x0.10.3 22.0%  
Sales to assets ratio x1.01.6 61.4%   
Return on assets %13.16.6 198.3%  
Return on equity %19.315.4 125.7%  
Return on capital %20.220.3 99.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,078222,545 5.9%   
Fx outflow Rs m26,4852,634,499 1.0%   
Net fx Rs m-13,407-2,411,954 0.6%   
CASH FLOW
From Operations Rs m83,454141,330 59.0%  
From Investments Rs m-74,446-239,549 31.1%  
From Financial Activity Rs m2,812104,365 2.7%  
Net Cashflow Rs m3,2756,146 53.3%  

Share Holding

Indian Promoters % 56.1 68.6 81.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 4.6 462.8%  
FIIs % 18.8 2.4 783.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 24.4 9.4%  
Shareholders   166,858 179,744 92.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   DEEP ENERGY RESOURCES  PETRONET LNG  INEOS STYROLUTION INDIA  RELIANCE IND.  OIL INDIA  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

IOC Announces Quarterly Results (3QFY21); Net Profit Up 54.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, IOC has posted a net profit of Rs 38 bn (up 54.5% YoY). Sales on the other hand came in at Rs 1,478 bn (up 0.6% YoY). Read on for a complete analysis of IOC's quarterly results.

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

IOC Announces Quarterly Results (1QFY21); Net Profit Down 40.8% (Quarterly Result Update)

Aug 3, 2020 | Updated on Aug 3, 2020

For the quarter ended June 2020, IOC has posted a net profit of Rs 21 bn (down 40.8% YoY). Sales on the other hand came in at Rs 901 bn (down 40.0% YoY). Read on for a complete analysis of IOC's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


May 14, 2021 (Close)

TRACK GAIL

GAIL - INEOS STYROLUTION INDIA COMPARISON

COMPARE GAIL WITH

MARKET STATS