X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with MRPL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs MRPL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL MRPL GAIL/
MRPL
 
P/E (TTM) x 15.1 6.9 217.9% View Chart
P/BV x 1.8 3.7 49.4% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 GAIL   MRPL
EQUITY SHARE DATA
    GAIL
Mar-16
MRPL
Mar-16
GAIL/
MRPL
5-Yr Chart
Click to enlarge
High Rs41883 504.2%   
Low Rs26048 546.2%   
Sales per share (Unadj.) Rs432.7226.9 190.7%  
Earnings per share (Unadj.) Rs17.84.0 438.4%  
Cash flow per share (Unadj.) Rs32.39.9 327.5%  
Dividends per share (Unadj.) Rs5.500-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs279.033.7 827.8%  
Shares outstanding (eoy) m1,268.481,752.60 72.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.3 272.4%   
Avg P/E ratio x19.116.1 118.5%  
P/CF ratio (eoy) x10.56.6 158.7%  
Price / Book Value ratio x1.21.9 62.8%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m430,015114,357 376.0%   
No. of employees `0004.3NA-   
Total wages/salary Rs m11,0433,251 339.7%   
Avg. sales/employee Rs Th127,025.4NM-  
Avg. wages/employee Rs Th2,555.5NM-  
Avg. net profit/employee Rs Th5,210.9NM-  
INCOME DATA
Net Sales Rs m548,877397,668 138.0%  
Other income Rs m8,2918,526 97.3%   
Total revenues Rs m557,168406,194 137.2%   
Gross profit Rs m50,94917,162 296.9%  
Depreciation Rs m18,50910,214 181.2%   
Interest Rs m9,80910,578 92.7%   
Profit before tax Rs m30,9224,894 631.8%   
Minority Interest Rs m9514,289 22.2%   
Prior Period Items Rs m1,0830-   
Extraordinary Inc (Exp) Rs m0-1,830 0.0%   
Tax Rs m10,441258 4,046.7%   
Profit after tax Rs m22,5167,096 317.3%  
Gross profit margin %9.34.3 215.1%  
Effective tax rate %33.85.3 640.5%   
Net profit margin %4.11.8 229.9%  
BALANCE SHEET DATA
Current assets Rs m128,356202,049 63.5%   
Current liabilities Rs m149,716285,364 52.5%   
Net working cap to sales %-3.9-21.0 18.6%  
Current ratio x0.90.7 121.1%  
Inventory Days Days1531 47.2%  
Debtors Days Days1919 100.9%  
Net fixed assets Rs m509,641218,628 233.1%   
Share capital Rs m12,68517,527 72.4%   
"Free" reserves Rs m308,25841,457 743.6%   
Net worth Rs m353,96259,076 599.2%   
Long term debt Rs m126,69989,798 141.1%   
Total assets Rs m709,899437,805 162.1%  
Interest coverage x4.21.5 283.9%   
Debt to equity ratio x0.41.5 23.5%  
Sales to assets ratio x0.80.9 85.1%   
Return on assets %4.64.0 112.8%  
Return on equity %6.412.0 53.0%  
Return on capital %8.912.0 73.9%  
Exports to sales %022.0 0.0%   
Imports to sales %1.477.8 1.8%   
Exports (fob) Rs mNA87,462 0.0%   
Imports (cif) Rs m7,667309,374 2.5%   
Fx inflow Rs m8,66587,462 9.9%   
Fx outflow Rs m25,587312,008 8.2%   
Net fx Rs m-16,922-224,547 7.5%   
CASH FLOW
From Operations Rs m59,18876,009 77.9%  
From Investments Rs m-24,962-867 2,878.4%  
From Financial Activity Rs m-25,213-16,637 151.5%  
Net Cashflow Rs m8,39958,505 14.4%  

Share Holding

Indian Promoters % 56.1 88.6 63.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 3.1 686.8%  
FIIs % 18.8 0.6 3,133.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 7.7 29.9%  
Shareholders   166,858 470,683 35.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   BGR ENERGY  BPCL  IOC  ESSAR OIL  CASTROL INDIA  

Compare GAIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Aug 18, 2017 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS