Compare GAIL with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs MRPL - Comparison Results

GAIL     Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL MRPL GAIL/
MRPL
 
P/E (TTM) x 10.4 -2.3 - View Chart
P/BV x 1.3 0.6 205.0% View Chart
Dividend Yield % 4.6 8.3 55.6%  

Financials

 GAIL   MRPL
EQUITY SHARE DATA
    GAIL
Mar-20
MRPL
Mar-18
GAIL/
MRPL
5-Yr Chart
Click to enlarge
High Rs365146 249.5%   
Low Rs66106 62.1%   
Sales per share (Unadj.) Rs160.8279.9 57.4%  
Earnings per share (Unadj.) Rs21.110.1 208.5%  
Cash flow per share (Unadj.) Rs25.715.6 164.5%  
Dividends per share (Unadj.) Rs6.403.00 213.3%  
Dividend yield (eoy) %3.02.4 124.9%  
Book value per share (Unadj.) Rs109.258.4 187.1%  
Shares outstanding (eoy) m4,510.141,752.60 257.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.5 297.4%   
Avg P/E ratio x10.212.5 82.0%  
P/CF ratio (eoy) x8.48.1 103.9%  
Price / Book Value ratio x2.02.2 91.3%  
Dividend payout %30.329.6 102.3%   
Avg Mkt Cap Rs m971,259220,915 439.7%   
No. of employees `0004.71.9 244.4%   
Total wages/salary Rs m16,3374,590 356.0%   
Avg. sales/employee Rs Th154,866.3256,028.2 60.5%   
Avg. wages/employee Rs Th3,489.42,395.4 145.7%   
Avg. net profit/employee Rs Th20,321.79,256.6 219.5%   
INCOME DATA
Net Sales Rs m725,084490,550 147.8%  
Other income Rs m15,4642,739 564.6%   
Total revenues Rs m740,549493,289 150.1%   
Gross profit Rs m90,25045,020 200.5%  
Depreciation Rs m20,8029,661 215.3%   
Interest Rs m3,0899,127 33.9%   
Profit before tax Rs m81,82328,972 282.4%   
Minority Interest Rs m22,4661 2,042,363.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-259 0.0%   
Tax Rs m9,14310,978 83.3%   
Profit after tax Rs m95,14617,736 536.5%  
Gross profit margin %12.49.2 135.6%  
Effective tax rate %11.237.9 29.5%   
Net profit margin %13.13.6 362.9%  
BALANCE SHEET DATA
Current assets Rs m119,94489,954 133.3%   
Current liabilities Rs m124,762165,854 75.2%   
Net working cap to sales %-0.7-15.5 4.3%  
Current ratio x1.00.5 177.3%  
Inventory Days Days1639 41.1%  
Debtors Days Days2419 126.5%  
Net fixed assets Rs m498,959208,988 238.7%   
Share capital Rs m45,10117,527 257.3%   
"Free" reserves Rs m447,58184,808 527.8%   
Net worth Rs m492,683102,334 481.4%   
Long term debt Rs m37,73444,787 84.3%   
Total assets Rs m749,142319,506 234.5%  
Interest coverage x27.54.2 658.4%   
Debt to equity ratio x0.10.4 17.5%  
Sales to assets ratio x1.01.5 63.0%   
Return on assets %13.18.4 156.0%  
Return on equity %19.317.3 111.4%  
Return on capital %20.225.7 78.7%  
Exports to sales %025.9 0.0%   
Imports to sales %096.4 0.0%   
Exports (fob) Rs mNA127,160 0.0%   
Imports (cif) Rs mNA473,030 0.0%   
Fx inflow Rs m13,078127,160 10.3%   
Fx outflow Rs m26,485473,030 5.6%   
Net fx Rs m-13,407-345,870 3.9%   
CASH FLOW
From Operations Rs m83,45439,719 210.1%  
From Investments Rs m-74,446-9,814 758.6%  
From Financial Activity Rs m2,812-27,963 -10.1%  
Net Cashflow Rs m3,2751,942 168.6%  

Share Holding

Indian Promoters % 56.1 88.6 63.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 3.1 686.8%  
FIIs % 18.8 0.6 3,133.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 7.7 29.9%  
Shareholders   166,858 470,683 35.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   OIL INDIA  INEOS STYROLUTION INDIA  HPCL  GUJ. STATE PETRONET  GULF OIL CORP  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Apr 13, 2021 03:38 PM

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS