X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs MRPL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL MRPL GAIL/
MRPL
 
P/E (TTM) x 14.0 7.9 178.0% View Chart
P/BV x 1.9 1.4 134.2% View Chart
Dividend Yield % 2.1 3.7 56.3%  

Financials

 GAIL   MRPL
EQUITY SHARE DATA
    GAIL
Mar-18
MRPL
Mar-18
GAIL/
MRPL
5-Yr Chart
Click to enlarge
High Rs518146 354.1%   
Low Rs311106 294.0%   
Sales per share (Unadj.) Rs241.7279.9 86.3%  
Earnings per share (Unadj.) Rs21.310.1 210.4%  
Cash flow per share (Unadj.) Rs28.115.6 179.5%  
Dividends per share (Unadj.) Rs7.183.00 239.3%  
Dividend yield (eoy) %1.72.4 72.8%  
Book value per share (Unadj.) Rs184.858.4 316.5%  
Shares outstanding (eoy) m2,255.071,752.60 128.7%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.70.5 380.9%   
Avg P/E ratio x19.512.5 156.3%  
P/CF ratio (eoy) x14.88.1 183.2%  
Price / Book Value ratio x2.22.2 103.9%  
Dividend payout %33.729.6 113.8%   
Avg Mkt Cap Rs m934,727220,915 423.1%   
No. of employees `0004.51.9 234.1%   
Total wages/salary Rs m13,4564,590 293.2%   
Avg. sales/employee Rs Th121,480.9256,028.2 47.4%   
Avg. wages/employee Rs Th2,999.62,395.4 125.2%   
Avg. net profit/employee Rs Th10,700.79,256.6 115.6%   
INCOME DATA
Net Sales Rs m544,964490,550 111.1%  
Other income Rs m8,1272,739 296.7%   
Total revenues Rs m553,091493,289 112.1%   
Gross profit Rs m77,79045,020 172.8%  
Depreciation Rs m15,2699,661 158.0%   
Interest Rs m2,9499,127 32.3%   
Profit before tax Rs m67,69928,972 233.7%   
Minority Interest Rs m1,5331 139,318.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-259 0.0%   
Tax Rs m21,22910,978 193.4%   
Profit after tax Rs m48,00317,736 270.7%  
Gross profit margin %14.39.2 155.5%  
Effective tax rate %31.437.9 82.8%   
Net profit margin %8.83.6 243.6%  
BALANCE SHEET DATA
Current assets Rs m108,88489,954 121.0%   
Current liabilities Rs m111,863165,854 67.4%   
Net working cap to sales %-0.5-15.5 3.5%  
Current ratio x1.00.5 179.5%  
Inventory Days Days1339 33.2%  
Debtors Days Days2319 119.8%  
Net fixed assets Rs m364,187208,988 174.3%   
Share capital Rs m22,55117,527 128.7%   
"Free" reserves Rs m394,23584,808 464.9%   
Net worth Rs m416,786102,334 407.3%   
Long term debt Rs m11,18644,787 25.0%   
Total assets Rs m613,341319,506 192.0%  
Interest coverage x24.04.2 573.9%   
Debt to equity ratio x00.4 6.1%  
Sales to assets ratio x0.91.5 57.9%   
Return on assets %8.38.4 98.8%  
Return on equity %11.517.3 66.5%  
Return on capital %16.925.7 65.6%  
Exports to sales %025.9 0.0%   
Imports to sales %096.4 0.0%   
Exports (fob) Rs mNA127,160 0.0%   
Imports (cif) Rs mNA473,030 0.0%   
Fx inflow Rs m17,979127,160 14.1%   
Fx outflow Rs m111,161473,030 23.5%   
Net fx Rs m-93,181-345,870 26.9%   
CASH FLOW
From Operations Rs m87,68739,719 220.8%  
From Investments Rs m-26,316-9,814 268.2%  
From Financial Activity Rs m-52,516-27,963 187.8%  
Net Cashflow Rs m8,5761,942 441.5%  

Share Holding

Indian Promoters % 56.1 88.6 63.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 3.1 686.8%  
FIIs % 18.8 0.6 3,133.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 7.7 29.9%  
Shareholders   166,858 470,683 35.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   IOC  GUJ. STATE PETRONET  GULF OIL CORP  RELIANCE IND.  DEEP INDUSTRIES  

Compare GAIL With:   BP (UK)  PETROCHINA (China)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GAIL Announces Quarterly Results (2QFY19); Net Profit Up 49.9% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GAIL has posted a net profit of Rs 20 bn (up 49.9% YoY). Sales on the other hand came in at Rs 193 bn (up 55.3% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 11, 2018 | Updated on Oct 11, 2018

Here's an analysis of the annual report of GAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

MRPL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of MRPL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MRPL. Also includes updates on the valuation of MRPL.

GAIL Announces Quarterly Results (1QFY19); Net Profit Up 22.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GAIL has posted a net profit of Rs 13 bn (up 22.8% YoY). Sales on the other hand came in at Rs 173 bn (up 49.5% YoY). Read on for a complete analysis of GAIL's quarterly results.

MRPL Announces Quarterly Results (4QFY18); Net Profit Down 72.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MRPL has posted a net profit of Rs 5 bn (down 72.1% YoY). Sales on the other hand came in at Rs 188 bn (up 3.6% YoY). Read on for a complete analysis of MRPL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Nov 16, 2018 (Close)

TRACK GAIL

GAIL - BPCL COMPARISON

COMPARE GAIL WITH

MARKET STATS