X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs MRPL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL MRPL GAIL/
MRPL
 
P/E (TTM) x 18.1 5.6 323.4% View Chart
P/BV x 188.9 1.3 14,687.2% View Chart
Dividend Yield % 0.6 4.0 16.1%  

Financials

 GAIL   MRPL
EQUITY SHARE DATA
    GAIL
Mar-17
MRPL
Mar-18
GAIL/
MRPL
5-Yr Chart
Click to enlarge
High Rs181146 123.4%   
Low Rs118106 111.5%   
Sales per share (Unadj.) Rs43.7279.9 15.6%  
Earnings per share (Unadj.) Rs24.510.1 242.3%  
Cash flow per share (Unadj.) Rs26.815.6 171.3%  
Dividends per share (Unadj.) Rs2.503.00 83.3%  
Dividend yield (eoy) %1.72.4 70.4%  
Book value per share (Unadj.) Rs340.458.4 582.9%  
Shares outstanding (eoy) m13.661,752.60 0.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.40.5 758.8%   
Avg P/E ratio x6.112.5 48.9%  
P/CF ratio (eoy) x5.68.1 69.1%  
Price / Book Value ratio x0.42.2 20.3%  
Dividend payout %10.229.6 34.4%   
Avg Mkt Cap Rs m2,039220,915 0.9%   
No. of employees `0000.21.9 8.1%   
Total wages/salary Rs m634,590 1.4%   
Avg. sales/employee Rs Th3,825.6256,028.2 1.5%   
Avg. wages/employee Rs Th403.42,395.4 16.8%   
Avg. net profit/employee Rs Th2,146.79,256.6 23.2%   
INCOME DATA
Net Sales Rs m597490,550 0.1%  
Other income Rs m4282,739 15.6%   
Total revenues Rs m1,025493,289 0.2%   
Gross profit Rs m-18145,020 -0.4%  
Depreciation Rs m319,661 0.3%   
Interest Rs m609,127 0.7%   
Profit before tax Rs m15628,972 0.5%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m1700-   
Extraordinary Inc (Exp) Rs m0-259 0.0%   
Tax Rs m-910,978 -0.1%   
Profit after tax Rs m33517,736 1.9%  
Gross profit margin %-30.39.2 -330.6%  
Effective tax rate %-5.637.9 -14.8%   
Net profit margin %56.13.6 1,552.0%  
BALANCE SHEET DATA
Current assets Rs m2,31289,954 2.6%   
Current liabilities Rs m520165,854 0.3%   
Net working cap to sales %300.2-15.5 -1,940.5%  
Current ratio x4.40.5 819.4%  
Inventory Days Days16239 415.3%  
Debtors Days Days5619 291.9%  
Net fixed assets Rs m467208,988 0.2%   
Share capital Rs m13717,527 0.8%   
"Free" reserves Rs m4,51384,808 5.3%   
Net worth Rs m4,649102,334 4.5%   
Long term debt Rs m044,787 0.0%   
Total assets Rs m5,167319,506 1.6%  
Interest coverage x3.64.2 86.8%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.11.5 7.5%   
Return on assets %7.68.4 90.8%  
Return on equity %7.217.3 41.6%  
Return on capital %8.325.7 32.3%  
Exports to sales %11.225.9 43.2%   
Imports to sales %2.296.4 2.3%   
Exports (fob) Rs m67127,160 0.1%   
Imports (cif) Rs m13473,030 0.0%   
Fx inflow Rs m67127,160 0.1%   
Fx outflow Rs m17473,030 0.0%   
Net fx Rs m50-345,870 -0.0%   
CASH FLOW
From Operations Rs m9439,719 0.2%  
From Investments Rs m793-9,814 -8.1%  
From Financial Activity Rs m-836-27,963 3.0%  
Net Cashflow Rs m511,942 2.6%  

Share Holding

Indian Promoters % 56.1 88.6 63.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 3.1 686.8%  
FIIs % 18.8 0.6 3,133.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 7.7 29.9%  
Shareholders   166,858 470,683 35.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   ESSAR OIL  CHENNAI PETROLEUM  BPCL  GULF OIL CORP  HPCL  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

MRPL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of MRPL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MRPL. Also includes updates on the valuation of MRPL.

GAIL Announces Quarterly Results (1QFY19); Net Profit Up 22.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GAIL has posted a net profit of Rs 13 bn (up 22.8% YoY). Sales on the other hand came in at Rs 173 bn (up 49.5% YoY). Read on for a complete analysis of GAIL's quarterly results.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

MRPL Announces Quarterly Results (4QFY18); Net Profit Down 72.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MRPL has posted a net profit of Rs 5 bn (down 72.1% YoY). Sales on the other hand came in at Rs 188 bn (up 3.6% YoY). Read on for a complete analysis of MRPL's quarterly results.

GAIL Announces Quarterly Results (4QFY18); Net Profit Down 2.6% (Quarterly Result Update)

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, GAIL has posted a net profit of Rs 10 bn (down 2.6% YoY). Sales on the other hand came in at Rs 154 bn (up 12.8% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Sep 21, 2018 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS