X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs MRPL - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL MRPL GAIL/
MRPL
 
P/E (TTM) x 17.4 5.8 299.7% View Chart
P/BV x 173.0 1.4 12,721.4% View Chart
Dividend Yield % 0.7 8.1 8.6%  

Financials

 GAIL   MRPL
EQUITY SHARE DATA
    GAIL
Mar-17
MRPL
Mar-17
GAIL/
MRPL
5-Yr Chart
Click to enlarge
High Rs181116 155.7%   
Low Rs11863 187.0%   
Sales per share (Unadj.) Rs43.7249.7 17.5%  
Earnings per share (Unadj.) Rs24.518.8 130.5%  
Cash flow per share (Unadj.) Rs26.824.4 109.7%  
Dividends per share (Unadj.) Rs2.506.00 41.7%  
Dividend yield (eoy) %1.76.7 25.0%  
Book value per share (Unadj.) Rs340.454.2 627.8%  
Shares outstanding (eoy) m13.661,752.60 0.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.40.4 953.0%   
Avg P/E ratio x6.14.8 127.8%  
P/CF ratio (eoy) x5.63.7 151.9%  
Price / Book Value ratio x0.41.7 26.6%  
Dividend payout %10.231.9 31.9%   
Avg Mkt Cap Rs m2,039156,945 1.3%   
No. of employees `0000.21.9 8.1%   
Total wages/salary Rs m633,903 1.6%   
Avg. sales/employee Rs Th3,825.6228,307.4 1.7%   
Avg. wages/employee Rs Th403.42,035.9 19.8%   
Avg. net profit/employee Rs Th2,146.717,179.0 12.5%   
INCOME DATA
Net Sales Rs m597437,665 0.1%  
Other income Rs m4284,189 10.2%   
Total revenues Rs m1,025441,854 0.2%   
Gross profit Rs m-18149,831 -0.4%  
Depreciation Rs m319,841 0.3%   
Interest Rs m609,659 0.6%   
Profit before tax Rs m15634,519 0.5%   
Minority Interest Rs m047 0.0%   
Prior Period Items Rs m1700-   
Extraordinary Inc (Exp) Rs m015,973 0.0%   
Tax Rs m-917,606 -0.0%   
Profit after tax Rs m33532,932 1.0%  
Gross profit margin %-30.311.4 -266.5%  
Effective tax rate %-5.651.0 -11.0%   
Net profit margin %56.17.5 745.7%  
BALANCE SHEET DATA
Current assets Rs m2,312100,432 2.3%   
Current liabilities Rs m520143,075 0.4%   
Net working cap to sales %300.2-9.7 -3,081.6%  
Current ratio x4.40.7 633.1%  
Inventory Days Days16237 439.9%  
Debtors Days Days5622 256.2%  
Net fixed assets Rs m467208,383 0.2%   
Share capital Rs m13717,527 0.8%   
"Free" reserves Rs m4,51377,496 5.8%   
Net worth Rs m4,64995,022 4.9%   
Long term debt Rs m085,910 0.0%   
Total assets Rs m5,167328,397 1.6%  
Interest coverage x3.64.6 79.2%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x0.11.3 8.7%   
Return on assets %7.613.0 58.9%  
Return on equity %7.234.7 20.8%  
Return on capital %8.333.3 24.9%  
Exports to sales %11.222.9 48.9%   
Imports to sales %2.2103.1 2.2%   
Exports (fob) Rs m67100,310 0.1%   
Imports (cif) Rs m13451,220 0.0%   
Fx inflow Rs m67100,310 0.1%   
Fx outflow Rs m17451,220 0.0%   
Net fx Rs m50-350,910 -0.0%   
CASH FLOW
From Operations Rs m94-11,693 -0.8%  
From Investments Rs m793-2,310 -34.3%  
From Financial Activity Rs m-8362,912 -28.7%  
Net Cashflow Rs m51-11,092 -0.5%  

Share Holding

Indian Promoters % 56.1 88.6 63.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 3.1 686.8%  
FIIs % 18.8 0.6 3,133.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 7.7 29.9%  
Shareholders   166,858 470,683 35.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   BPCL  RELIANCE IND.  GUJ. STATE PETRONET  HPCL  RAIN INDUSTRIES  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views on News

GAIL Announces Quarterly Results (4QFY18); Net Profit Down 2.6%

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, GAIL has posted a net profit of Rs 10 bn (down 2.6% YoY). Sales on the other hand came in at Rs 154 bn (up 12.8% YoY). Read on for a complete analysis of GAIL's quarterly results.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Jul 16, 2018 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS