Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs NATIONAL OXYGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL NATIONAL OXYGEN GAIL/
NATIONAL OXYGEN
 
P/E (TTM) x 17.7 -37.4 - View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 GAIL   NATIONAL OXYGEN
EQUITY SHARE DATA
    GAIL
Mar-23
NATIONAL OXYGEN
Mar-23
GAIL/
NATIONAL OXYGEN
5-Yr Chart
Click to enlarge
High Rs116186 62.2%   
Low Rs8362 133.9%   
Sales per share (Unadj.) Rs221.298.2 225.4%  
Earnings per share (Unadj.) Rs8.5-1.6 -516.5%  
Cash flow per share (Unadj.) Rs12.65.2 244.6%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs98.7-1.9 -5,085.7%  
Shares outstanding (eoy) m6,575.104.80 136,981.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.3 35.5%   
Avg P/E ratio x11.7-75.3 -15.5%  
P/CF ratio (eoy) x7.924.0 32.7%  
Price / Book Value ratio x1.0-63.9 -1.6%  
Dividend payout %58.70-   
Avg Mkt Cap Rs m653,017595 109,683.4%   
No. of employees `000NANA-   
Total wages/salary Rs m19,02435 53,755.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,454,616471 308,750.4%  
Other income Rs m14,4786 246,221.1%   
Total revenues Rs m1,469,094477 307,979.6%   
Gross profit Rs m88,81137 241,335.1%  
Depreciation Rs m27,01633 82,692.7%   
Interest Rs m3,71018 20,700.9%   
Profit before tax Rs m72,564-8 -917,367.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,6050-   
Profit after tax Rs m55,959-8 -707,445.0%  
Gross profit margin %6.17.8 78.2%  
Effective tax rate %22.90-   
Net profit margin %3.8-1.7 -229.2%  
BALANCE SHEET DATA
Current assets Rs m205,307108 190,522.4%   
Current liabilities Rs m217,11071 303,820.6%   
Net working cap to sales %-0.87.7 -10.5%  
Current ratio x0.91.5 62.7%  
Inventory Days Days5615 377.7%  
Debtors Days Days3414 0.6%  
Net fixed assets Rs m887,468241 367,740.4%   
Share capital Rs m65,75148 136,924.2%   
"Free" reserves Rs m583,523-57 -1,017,654.9%   
Net worth Rs m649,274-9 -6,966,462.4%   
Long term debt Rs m88,797266 33,431.3%   
Total assets Rs m1,092,775349 313,026.3%  
Interest coverage x20.60.6 3,680.9%   
Debt to equity ratio x0.1-28.5 -0.5%  
Sales to assets ratio x1.31.3 98.6%   
Return on assets %5.52.9 190.4%  
Return on equity %8.684.9 10.2%  
Return on capital %10.33.9 264.6%  
Exports to sales %00-   
Imports to sales %47.60.9 5,114.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m692,2864 15,805,618.7%   
Fx inflow Rs m281,3640-   
Fx outflow Rs m692,2864 15,805,618.7%   
Net fx Rs m-410,922-4 9,381,787.7%   
CASH FLOW
From Operations Rs m32,04722 143,966.3%  
From Investments Rs m-76,401-6 1,236,265.4%  
From Financial Activity Rs m29,721-59 -50,119.1%  
Net Cashflow Rs m-12,760-43 29,524.1%  

Share Holding

Indian Promoters % 51.9 70.0 74.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.5 0.0 -  
FIIs % 14.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 30.0 160.3%  
Shareholders   1,011,145 5,049 20,026.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   REFEX INDUSTRIES    CONFIDENCE PETROLEUM    PETRONET LNG    


More on GAIL vs NATI. OXYGEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs NATI. OXYGEN Share Price Performance

Period GAIL NATI. OXYGEN S&P BSE OIL & GAS
1-Day -1.05% -2.83% -1.65%
1-Month -5.36% -5.61% -8.60%
1-Year 58.47% 45.76% 51.33%
3-Year CAGR 23.58% 48.24% 20.24%
5-Year CAGR 7.56% 24.47% 11.55%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the NATI. OXYGEN share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of NATI. OXYGEN the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of NATI. OXYGEN.

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 58.7%.

NATI. OXYGEN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GAIL, and the dividend history of NATI. OXYGEN.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.