GAIL | OIL INDIA | GAIL/ OIL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | 8.1 | 137.1% | View Chart |
P/BV | x | 1.3 | 0.5 | 281.5% | View Chart |
Dividend Yield | % | 4.3 | 8.3 | 52.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GAIL Mar-20 |
OIL INDIA Mar-20 |
GAIL/ OIL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 365 | 189 | 193.5% | |
Low | Rs | 66 | 66 | 99.5% | |
Sales per share (Unadj.) | Rs | 160.8 | 112.2 | 143.3% | |
Earnings per share (Unadj.) | Rs | 21.1 | 35.2 | 60.0% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 49.4 | 52.1% | |
Dividends per share (Unadj.) | Rs | 6.40 | 10.60 | 60.4% | |
Dividend yield (eoy) | % | 3.0 | 8.3 | 35.7% | |
Book value per share (Unadj.) | Rs | 109.2 | 266.0 | 41.1% | |
Shares outstanding (eoy) | m | 4,510.14 | 1,084.41 | 415.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.3 | 1.1 | 118.1% | |
Avg P/E ratio | x | 10.2 | 3.6 | 282.1% | |
P/CF ratio (eoy) | x | 8.4 | 2.6 | 324.8% | |
Price / Book Value ratio | x | 2.0 | 0.5 | 412.0% | |
Dividend payout | % | 30.3 | 30.1 | 100.7% | |
Avg Mkt Cap | Rs m | 971,259 | 138,045 | 703.6% | |
No. of employees | `000 | 4.7 | 6.7 | 70.1% | |
Total wages/salary | Rs m | 16,337 | 19,012 | 85.9% | |
Avg. sales/employee | Rs Th | 154,866.3 | 18,213.5 | 850.3% | |
Avg. wages/employee | Rs Th | 3,489.4 | 2,846.1 | 122.6% | |
Avg. net profit/employee | Rs Th | 20,321.7 | 5,711.9 | 355.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 725,084 | 121,666 | 596.0% | |
Other income | Rs m | 15,464 | 11,508 | 134.4% | |
Total revenues | Rs m | 740,549 | 133,174 | 556.1% | |
Gross profit | Rs m | 90,250 | 32,138 | 280.8% | |
Depreciation | Rs m | 20,802 | 15,368 | 135.4% | |
Interest | Rs m | 3,089 | 6,446 | 47.9% | |
Profit before tax | Rs m | 81,823 | 21,831 | 374.8% | |
Minority Interest | Rs m | 22,466 | 0 | - | |
Prior Period Items | Rs m | 0 | 13,175 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,143 | -3,149 | -290.3% | |
Profit after tax | Rs m | 95,146 | 38,156 | 249.4% | |
Gross profit margin | % | 12.4 | 26.4 | 47.1% | |
Effective tax rate | % | 11.2 | -14.4 | -77.5% | |
Net profit margin | % | 13.1 | 31.4 | 41.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 119,944 | 100,039 | 119.9% | |
Current liabilities | Rs m | 124,762 | 56,714 | 220.0% | |
Net working cap to sales | % | -0.7 | 35.6 | -1.9% | |
Current ratio | x | 1.0 | 1.8 | 54.5% | |
Inventory Days | Days | 16 | 38 | 41.9% | |
Debtors Days | Days | 24 | 33 | 74.2% | |
Net fixed assets | Rs m | 498,959 | 149,051 | 334.8% | |
Share capital | Rs m | 45,101 | 10,844 | 415.9% | |
"Free" reserves | Rs m | 447,581 | 277,643 | 161.2% | |
Net worth | Rs m | 492,683 | 288,487 | 170.8% | |
Long term debt | Rs m | 37,734 | 126,695 | 29.8% | |
Total assets | Rs m | 749,142 | 514,434 | 145.6% | |
Interest coverage | x | 27.5 | 4.4 | 626.6% | |
Debt to equity ratio | x | 0.1 | 0.4 | 17.4% | |
Sales to assets ratio | x | 1.0 | 0.2 | 409.2% | |
Return on assets | % | 13.1 | 8.7 | 151.2% | |
Return on equity | % | 19.3 | 13.2 | 146.0% | |
Return on capital | % | 20.2 | 10.0 | 202.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 13,078 | 673 | 1,944.7% | |
Fx outflow | Rs m | 26,485 | 9,821 | 269.7% | |
Net fx | Rs m | -13,407 | -9,149 | 146.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 83,454 | 53,049 | 157.3% | |
From Investments | Rs m | -74,446 | -27,253 | 273.2% | |
From Financial Activity | Rs m | 2,812 | -56,987 | -4.9% | |
Net Cashflow | Rs m | 3,275 | -31,127 | -10.5% |
Indian Promoters | % | 56.1 | 67.6 | 82.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.3 | 8.4 | 254.4% | |
FIIs | % | 18.8 | 9.8 | 192.2% | |
ADR/GDR | % | 1.5 | 0.0 | - | |
Free float | % | 2.3 | 14.2 | 16.2% | |
Shareholders | 166,858 | 112,961 | 147.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GAIL With: HPCL CASTROL INDIA RELIANCE IND. ESSAR OIL BGR ENERGY
Compare GAIL With: CHINA PETRO. (China) BP (UK) PETROCHINA (China) CONOCOPHILLIPS (US)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
Here's an analysis of the annual report of OIL INDIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of OIL INDIA. Also includes updates on the valuation of OIL INDIA.
Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.
For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.
For the quarter ended June 2020, OIL INDIA has posted a net profit of Rs 2 bn (down 139.8% YoY). Sales on the other hand came in at Rs 17 bn (down 48.3% YoY). Read on for a complete analysis of OIL INDIA's quarterly results.
For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More