Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs PETRONET LNG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL PETRONET LNG GAIL/
PETRONET LNG
 
P/E (TTM) x 5.0 9.6 52.5% View Chart
P/BV x 0.9 2.8 33.5% View Chart
Dividend Yield % 6.7 5.3 125.7%  

Financials

 GAIL   PETRONET LNG
EQUITY SHARE DATA
    GAIL
Mar-22
PETRONET LNG
Mar-21
GAIL/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs171280 61.2%   
Low Rs125193 64.8%   
Sales per share (Unadj.) Rs208.7173.5 120.3%  
Earnings per share (Unadj.) Rs23.719.5 121.9%  
Cash flow per share (Unadj.) Rs29.224.7 118.2%  
Dividends per share (Unadj.) Rs9.0011.50 78.3%  
Avg Dividend yield %6.14.9 124.9%  
Book value per share (Unadj.) Rs144.478.7 183.4%  
Shares outstanding (eoy) m4,440.391,500.00 296.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.4 52.1%   
Avg P/E ratio x6.212.2 51.4%  
P/CF ratio (eoy) x5.19.6 53.0%  
Price / Book Value ratio x1.03.0 34.2%  
Dividend payout %37.959.1 64.2%   
Avg Mkt Cap Rs m658,398354,900 185.5%   
No. of employees `000NANA-   
Total wages/salary Rs m18,1561,471 1,234.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m926,658260,229 356.1%  
Other income Rs m11,8303,591 329.5%   
Total revenues Rs m938,489263,820 355.7%   
Gross profit Rs m151,51646,995 322.4%  
Depreciation Rs m24,2027,841 308.7%   
Interest Rs m2,1333,360 63.5%   
Profit before tax Rs m137,01239,386 347.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,59910,183 310.3%   
Profit after tax Rs m105,41329,203 361.0%  
Gross profit margin %16.418.1 90.5%  
Effective tax rate %23.125.9 89.2%   
Net profit margin %11.411.2 101.4%  
BALANCE SHEET DATA
Current assets Rs m163,07281,619 199.8%   
Current liabilities Rs m150,92720,744 727.6%   
Net working cap to sales %1.323.4 5.6%  
Current ratio x1.13.9 27.5%  
Inventory Days Days9328 335.5%  
Debtors Days Days3263 1.1%  
Net fixed assets Rs m836,566109,282 765.5%   
Share capital Rs m44,40415,000 296.0%   
"Free" reserves Rs m596,739103,069 579.0%   
Net worth Rs m641,143118,069 543.0%   
Long term debt Rs m54,681230 23,774.2%   
Total assets Rs m999,638190,900 523.6%  
Interest coverage x65.212.7 512.8%   
Debt to equity ratio x0.10 4,378.1%  
Sales to assets ratio x0.91.4 68.0%   
Return on assets %10.817.1 63.1%  
Return on equity %16.424.7 66.5%  
Return on capital %20.036.1 55.3%  
Exports to sales %00-   
Imports to sales %50.676.7 65.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m468,430199,575 234.7%   
Fx inflow Rs m203,260389 52,305.7%   
Fx outflow Rs m468,430199,575 234.7%   
Net fx Rs m-265,170-199,186 133.1%   
CASH FLOW
From Operations Rs m96,28635,592 270.5%  
From Investments Rs m-56,455-9,273 608.8%  
From Financial Activity Rs m-39,159-27,586 142.0%  
Net Cashflow Rs m132-1,267 -10.4%  

Share Holding

Indian Promoters % 51.9 50.0 103.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 37.8 114.6%  
FIIs % 19.9 34.8 57.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 50.0 96.2%  
Shareholders   775,601 412,002 188.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster



Today's Market

Sensex Gains 380 Points, Nifty Ends Above 17,800; HDFC Life & Adani Ports Rally 5%(Closing)

Indian share markets settled near four-month highs as fag-end buying in Reliance Industries' and other index heavyweight stocks pushed benchmark indices off their day's low.