Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs PETRONET LNG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL PETRONET LNG GAIL/
PETRONET LNG
 
P/E (TTM) x 17.5 11.6 151.3% View Chart
P/BV x 1.7 2.6 68.1% View Chart
Dividend Yield % 2.9 3.8 75.7%  

Financials

 GAIL   PETRONET LNG
EQUITY SHARE DATA
    GAIL
Mar-23
PETRONET LNG
Mar-23
GAIL/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs116240 48.2%   
Low Rs83194 42.9%   
Sales per share (Unadj.) Rs221.2399.3 55.4%  
Earnings per share (Unadj.) Rs8.522.2 38.4%  
Cash flow per share (Unadj.) Rs12.627.3 46.3%  
Dividends per share (Unadj.) Rs5.0010.00 50.0%  
Avg Dividend yield %5.04.6 109.1%  
Book value per share (Unadj.) Rs98.7101.8 97.0%  
Shares outstanding (eoy) m6,575.101,500.00 438.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 82.7%   
Avg P/E ratio x11.79.8 119.4%  
P/CF ratio (eoy) x7.97.9 99.0%  
Price / Book Value ratio x1.02.1 47.2%  
Dividend payout %58.745.1 130.3%   
Avg Mkt Cap Rs m653,017325,088 200.9%   
No. of employees `000NANA-   
Total wages/salary Rs m19,0241,691 1,125.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,454,616598,994 242.8%  
Other income Rs m14,4785,231 276.8%   
Total revenues Rs m1,469,094604,224 243.1%   
Gross profit Rs m88,81149,920 177.9%  
Depreciation Rs m27,0167,643 353.5%   
Interest Rs m3,7103,305 112.2%   
Profit before tax Rs m72,56444,202 164.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,60510,944 151.7%   
Profit after tax Rs m55,95933,258 168.3%  
Gross profit margin %6.18.3 73.3%  
Effective tax rate %22.924.8 92.4%   
Net profit margin %3.85.6 69.3%  
BALANCE SHEET DATA
Current assets Rs m205,307118,470 173.3%   
Current liabilities Rs m217,11029,004 748.6%   
Net working cap to sales %-0.814.9 -5.4%  
Current ratio x0.94.1 23.2%  
Inventory Days Days5611 496.3%  
Debtors Days Days32 114.5%  
Net fixed assets Rs m887,468109,055 813.8%   
Share capital Rs m65,75115,000 438.3%   
"Free" reserves Rs m583,523137,646 423.9%   
Net worth Rs m649,274152,646 425.3%   
Long term debt Rs m88,7970-   
Total assets Rs m1,092,775227,525 480.3%  
Interest coverage x20.614.4 143.0%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.32.6 50.6%   
Return on assets %5.516.1 34.0%  
Return on equity %8.621.8 39.6%  
Return on capital %10.331.1 33.2%  
Exports to sales %00-   
Imports to sales %47.688.9 53.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m692,286532,484 130.0%   
Fx inflow Rs m281,364578 48,712.6%   
Fx outflow Rs m692,286532,484 130.0%   
Net fx Rs m-410,922-531,906 77.3%   
CASH FLOW
From Operations Rs m32,04725,690 124.7%  
From Investments Rs m-76,401-11,922 640.8%  
From Financial Activity Rs m29,721-23,681 -125.5%  
Net Cashflow Rs m-12,760-9,913 128.7%  

Share Holding

Indian Promoters % 51.9 50.0 103.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.5 37.8 109.9%  
FIIs % 14.2 26.8 53.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 50.0 96.2%  
Shareholders   1,011,145 433,628 233.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   REFEX INDUSTRIES    CONFIDENCE PETROLEUM    


More on GAIL vs Petronet LNG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs Petronet LNG Share Price Performance

Period GAIL Petronet LNG S&P BSE OIL & GAS
1-Day -1.73% -1.10% -1.94%
1-Month -6.01% -7.53% -8.88%
1-Year 57.38% 12.84% 50.88%
3-Year CAGR 23.29% 5.37% 20.12%
5-Year CAGR 7.41% 1.37% 11.48%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the Petronet LNG share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of Petronet LNG the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of Petronet LNG.

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 58.7%.

Petronet LNG paid Rs 10.0, and its dividend payout ratio stood at 45.1%.

You may visit here to review the dividend history of GAIL, and the dividend history of Petronet LNG.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.