Compare GAIL with Rain Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs RAIN INDUSTRIES - Comparison Results

GAIL     Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL RAIN INDUSTRIES GAIL/
RAIN INDUSTRIES
 
P/E (TTM) x 10.4 14.6 71.7% View Chart
P/BV x 1.3 1.2 108.9% View Chart
Dividend Yield % 4.6 0.6 711.7%  

Financials

 GAIL   RAIN INDUSTRIES
EQUITY SHARE DATA
    GAIL
Mar-20
RAIN INDUSTRIES
Dec-18
GAIL/
RAIN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs365476 76.8%   
Low Rs66117 56.2%   
Sales per share (Unadj.) Rs160.8417.7 38.5%  
Earnings per share (Unadj.) Rs21.118.8 112.4%  
Cash flow per share (Unadj.) Rs25.735.3 72.9%  
Dividends per share (Unadj.) Rs6.401.00 640.0%  
Dividend yield (eoy) %3.00.3 880.4%  
Book value per share (Unadj.) Rs109.2137.4 79.5%  
Shares outstanding (eoy) m4,510.14336.35 1,340.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.7 188.9%   
Avg P/E ratio x10.215.8 64.7%  
P/CF ratio (eoy) x8.48.4 99.7%  
Price / Book Value ratio x2.02.2 91.5%  
Dividend payout %30.35.3 569.4%   
Avg Mkt Cap Rs m971,25999,644 974.7%   
No. of employees `0004.70.1 3,297.2%   
Total wages/salary Rs m16,33712,355 132.2%   
Avg. sales/employee Rs Th154,866.3989,365.5 15.7%   
Avg. wages/employee Rs Th3,489.487,008.5 4.0%   
Avg. net profit/employee Rs Th20,321.744,459.7 45.7%   
INCOME DATA
Net Sales Rs m725,084140,490 516.1%  
Other income Rs m15,464408 3,792.1%   
Total revenues Rs m740,549140,898 525.6%   
Gross profit Rs m90,25019,656 459.2%  
Depreciation Rs m20,8025,551 374.7%   
Interest Rs m3,0894,565 67.7%   
Profit before tax Rs m81,8239,948 822.5%   
Minority Interest Rs m22,4669 255,295.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,1433,643 251.0%   
Profit after tax Rs m95,1466,313 1,507.1%  
Gross profit margin %12.414.0 89.0%  
Effective tax rate %11.236.6 30.5%   
Net profit margin %13.14.5 292.0%  
BALANCE SHEET DATA
Current assets Rs m119,94451,730 231.9%   
Current liabilities Rs m124,76225,700 485.4%   
Net working cap to sales %-0.718.5 -3.6%  
Current ratio x1.02.0 47.8%  
Inventory Days Days1662 26.0%  
Debtors Days Days2442 58.2%  
Net fixed assets Rs m498,959100,641 495.8%   
Share capital Rs m45,101673 6,704.5%   
"Free" reserves Rs m447,58145,555 982.5%   
Net worth Rs m492,68346,227 1,065.8%   
Long term debt Rs m37,73472,420 52.1%   
Total assets Rs m749,142157,495 475.7%  
Interest coverage x27.53.2 864.6%   
Debt to equity ratio x0.11.6 4.9%  
Sales to assets ratio x1.00.9 108.5%   
Return on assets %13.16.9 189.8%  
Return on equity %19.313.7 141.4%  
Return on capital %20.212.2 165.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,078178 7,330.7%   
Fx outflow Rs m26,4854,157 637.1%   
Net fx Rs m-13,407-3,978 337.0%   
CASH FLOW
From Operations Rs m83,45417,144 486.8%  
From Investments Rs m-74,446-10,324 721.1%  
From Financial Activity Rs m2,812-6,186 -45.5%  
Net Cashflow Rs m3,275493 665.0%  

Share Holding

Indian Promoters % 56.1 37.2 150.8%  
Foreign collaborators % 0.0 7.1 -  
Indian inst/Mut Fund % 21.3 13.4 158.9%  
FIIs % 18.8 20.5 91.7%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 21.8 10.6%  
Shareholders   166,858 40,387 413.1%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   CASTROL INDIA  RELIANCE IND.  DEEP ENERGY RESOURCES  MRPL  BPCL  

Compare GAIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

RAIN INDUSTRIES Announces Quarterly Results (1QFY21); Net Profit Down 76.6% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, RAIN INDUSTRIES has posted a net profit of Rs 344 m (down 76.6% YoY). Sales on the other hand came in at Rs 24 bn (down 29.3% YoY). Read on for a complete analysis of RAIN INDUSTRIES's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

RAIN INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 22.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, RAIN INDUSTRIES has posted a net profit of Rs 1 bn (up 22.1% YoY). Sales on the other hand came in at Rs 29 bn (down 9.4% YoY). Read on for a complete analysis of RAIN INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Apr 13, 2021 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS