X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with RAIN COMMODITIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs RAIN INDUSTRIES - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL RAIN INDUSTRIES GAIL/
RAIN INDUSTRIES
 
P/E (TTM) x 14.8 13.4 110.9% View Chart
P/BV x 1.8 1.5 118.5% View Chart
Dividend Yield % 1.5 0.4 409.4%  

Financials

 GAIL   RAIN INDUSTRIES
EQUITY SHARE DATA
    GAIL
Mar-16
RAIN INDUSTRIES
Dec-13
GAIL/
RAIN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs41851 813.2%   
Low Rs26029 887.4%   
Sales per share (Unadj.) Rs432.7349.2 123.9%  
Earnings per share (Unadj.) Rs17.811.4 155.3%  
Cash flow per share (Unadj.) Rs32.322.0 146.7%  
Dividends per share (Unadj.) Rs5.500.50 1,100.0%  
Dividend yield (eoy) %1.61.2 130.9%  
Book value per share (Unadj.) Rs279.095.8 291.2%  
Shares outstanding (eoy) m1,268.48336.35 377.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x0.80.1 678.0%   
Avg P/E ratio x19.13.5 541.1%  
P/CF ratio (eoy) x10.51.8 572.6%  
Price / Book Value ratio x1.20.4 288.5%  
Dividend payout %31.04.4 708.5%   
Avg Mkt Cap Rs m430,01513,572 3,168.5%   
No. of employees `0004.32.5 172.8%   
Total wages/salary Rs m11,0438,856 124.7%   
Avg. sales/employee Rs Th127,025.446,977.3 270.4%   
Avg. wages/employee Rs Th2,555.53,542.4 72.1%   
Avg. net profit/employee Rs Th5,210.91,538.2 338.8%   
INCOME DATA
Net Sales Rs m548,877117,443 467.4%  
Other income Rs m8,291566 1,464.1%   
Total revenues Rs m557,168118,010 472.1%   
Gross profit Rs m50,94913,171 386.8%  
Depreciation Rs m18,5093,568 518.7%   
Interest Rs m9,8095,934 165.3%   
Profit before tax Rs m30,9224,235 730.2%   
Minority Interest Rs m951-10 -9,327.5%   
Prior Period Items Rs m1,083-12 -8,953.7%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,441367 2,843.4%   
Profit after tax Rs m22,5163,845 585.5%  
Gross profit margin %9.311.2 82.8%  
Effective tax rate %33.88.7 389.4%   
Net profit margin %4.13.3 125.3%  
BALANCE SHEET DATA
Current assets Rs m128,35648,026 267.3%   
Current liabilities Rs m149,71626,238 570.6%   
Net working cap to sales %-3.918.6 -21.0%  
Current ratio x0.91.8 46.8%  
Inventory Days Days1562 23.6%  
Debtors Days Days1948 40.0%  
Net fixed assets Rs m509,64195,344 534.5%   
Share capital Rs m12,685673 1,885.7%   
"Free" reserves Rs m308,25826,078 1,182.1%   
Net worth Rs m353,96232,233 1,098.1%   
Long term debt Rs m126,69974,508 170.0%   
Total assets Rs m709,899146,264 485.4%  
Interest coverage x4.21.7 242.3%   
Debt to equity ratio x0.42.3 15.5%  
Sales to assets ratio x0.80.8 96.3%   
Return on assets %4.66.7 68.1%  
Return on equity %6.411.9 53.3%  
Return on capital %8.99.5 93.6%  
Exports to sales %00-   
Imports to sales %1.40.6 232.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7,667704 1,088.4%   
Fx inflow Rs m8,665393 2,207.7%   
Fx outflow Rs m25,587829 3,086.2%   
Net fx Rs m-16,922-437 3,876.1%   
CASH FLOW
From Operations Rs m59,1886,091 971.7%  
From Investments Rs m-24,962-2,687 928.9%  
From Financial Activity Rs m-25,213-5,066 497.7%  
Net Cashflow Rs m8,399-1,661 -505.6%  

Share Holding

Indian Promoters % 56.1 37.2 150.8%  
Foreign collaborators % 0.0 7.1 -  
Indian inst/Mut Fund % 21.3 13.4 158.9%  
FIIs % 18.8 20.5 91.7%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 21.8 10.6%  
Shareholders   166,858 40,387 413.1%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   CAIRN INDIA  PETRONET LNG  HIND.OIL EXP  IOC  OIL INDIA LTD.  

Compare GAIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Aug 21, 2017 (Close)

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS