Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs REFEX INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL REFEX INDUSTRIES GAIL/
REFEX INDUSTRIES
 
P/E (TTM) x 17.7 13.7 129.5% View Chart
P/BV x 1.8 4.8 36.8% View Chart
Dividend Yield % 2.9 0.3 976.0%  

Financials

 GAIL   REFEX INDUSTRIES
EQUITY SHARE DATA
    GAIL
Mar-23
REFEX INDUSTRIES
Mar-23
GAIL/
REFEX INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs116335 34.5%   
Low Rs8397 86.0%   
Sales per share (Unadj.) Rs221.2736.8 30.0%  
Earnings per share (Unadj.) Rs8.552.5 16.2%  
Cash flow per share (Unadj.) Rs12.655.6 22.7%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Avg Dividend yield %5.00.9 543.1%  
Book value per share (Unadj.) Rs98.7142.1 69.5%  
Shares outstanding (eoy) m6,575.1022.11 29,738.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 153.3%   
Avg P/E ratio x11.74.1 284.0%  
P/CF ratio (eoy) x7.93.9 202.9%  
Price / Book Value ratio x1.01.5 66.2%  
Dividend payout %58.73.8 1,542.2%   
Avg Mkt Cap Rs m653,0174,770 13,691.3%   
No. of employees `000NANA-   
Total wages/salary Rs m19,024132 14,412.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,454,61616,292 8,928.7%  
Other income Rs m14,47883 17,468.4%   
Total revenues Rs m1,469,09416,374 8,971.9%   
Gross profit Rs m88,8111,744 5,092.4%  
Depreciation Rs m27,01669 39,210.0%   
Interest Rs m3,710194 1,911.2%   
Profit before tax Rs m72,5641,564 4,640.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,605403 4,117.8%   
Profit after tax Rs m55,9591,161 4,821.5%  
Gross profit margin %6.110.7 57.0%  
Effective tax rate %22.925.8 88.7%   
Net profit margin %3.87.1 54.0%  
BALANCE SHEET DATA
Current assets Rs m205,3075,263 3,901.2%   
Current liabilities Rs m217,1103,320 6,539.4%   
Net working cap to sales %-0.811.9 -6.8%  
Current ratio x0.91.6 59.7%  
Inventory Days Days5617 338.6%  
Debtors Days Days3549 0.5%  
Net fixed assets Rs m887,4682,241 39,598.1%   
Share capital Rs m65,751221 29,742.2%   
"Free" reserves Rs m583,5232,920 19,981.1%   
Net worth Rs m649,2743,141 20,668.0%   
Long term debt Rs m88,797405 21,947.9%   
Total assets Rs m1,092,7757,504 14,562.9%  
Interest coverage x20.69.1 227.0%   
Debt to equity ratio x0.10.1 106.2%  
Sales to assets ratio x1.32.2 61.3%   
Return on assets %5.518.1 30.2%  
Return on equity %8.636.9 23.3%  
Return on capital %10.349.6 20.8%  
Exports to sales %00-   
Imports to sales %47.62.7 1,767.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m692,286439 157,822.0%   
Fx inflow Rs m281,3640-   
Fx outflow Rs m692,286439 157,822.0%   
Net fx Rs m-410,922-439 93,678.9%   
CASH FLOW
From Operations Rs m32,047276 11,604.9%  
From Investments Rs m-76,401-776 9,850.5%  
From Financial Activity Rs m29,721599 4,962.4%  
Net Cashflow Rs m-12,76099 -12,829.6%  

Share Holding

Indian Promoters % 51.9 53.3 97.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.5 0.2 20,760.0%  
FIIs % 14.2 0.2 7,120.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 46.7 102.9%  
Shareholders   1,011,145 42,589 2,374.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   CONFIDENCE PETROLEUM    PETRONET LNG    


More on GAIL vs REFEX REFRIG.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs REFEX REFRIG. Share Price Performance

Period GAIL REFEX REFRIG. S&P BSE OIL & GAS
1-Day -0.63% 1.41% -1.57%
1-Month -4.95% 12.96% -8.53%
1-Year 59.15% 190.07% 51.46%
3-Year CAGR 23.75% 102.72% 20.28%
5-Year CAGR 7.65% 71.19% 11.57%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the REFEX REFRIG. share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of REFEX REFRIG. the stake stands at 53.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of REFEX REFRIG..

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 58.7%.

REFEX REFRIG. paid Rs 2.0, and its dividend payout ratio stood at 3.8%.

You may visit here to review the dividend history of GAIL, and the dividend history of REFEX REFRIG..

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.