Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BUTTERFLY GANDHIMATHI vs SYMPHONY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BUTTERFLY GANDHIMATHI SYMPHONY BUTTERFLY GANDHIMATHI/
SYMPHONY
 
P/E (TTM) x 83.0 45.8 181.3% View Chart
P/BV x 10.9 8.0 136.2% View Chart
Dividend Yield % 0.2 0.9 22.3%  

Financials

 BUTTERFLY GANDHIMATHI   SYMPHONY
EQUITY SHARE DATA
    BUTTERFLY GANDHIMATHI
Mar-22
SYMPHONY
Mar-22
BUTTERFLY GANDHIMATHI/
SYMPHONY
5-Yr Chart
Click to enlarge
High Rs1,4621,368 106.9%   
Low Rs478890 53.7%   
Sales per share (Unadj.) Rs562.3148.5 378.6%  
Earnings per share (Unadj.) Rs9.017.3 52.2%  
Cash flow per share (Unadj.) Rs17.720.7 85.2%  
Dividends per share (Unadj.) Rs3.009.00 33.3%  
Avg Dividend yield %0.30.8 38.8%  
Book value per share (Unadj.) Rs131.4120.0 109.5%  
Shares outstanding (eoy) m17.8869.96 25.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.77.6 22.7%   
Avg P/E ratio x107.565.3 164.6%  
P/CF ratio (eoy) x54.954.5 100.8%  
Price / Book Value ratio x7.49.4 78.4%  
Dividend payout %33.352.1 63.8%   
Avg Mkt Cap Rs m17,34378,981 22.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9921,159 85.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,05310,391 96.7%  
Other income Rs m19399 4.9%   
Total revenues Rs m10,07210,790 93.3%   
Gross profit Rs m5201,621 32.1%  
Depreciation Rs m155242 64.0%   
Interest Rs m137104 132.8%   
Profit before tax Rs m2481,675 14.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m86467 18.5%   
Profit after tax Rs m1611,209 13.3%  
Gross profit margin %5.215.6 33.2%  
Effective tax rate %34.927.9 125.2%   
Net profit margin %1.611.6 13.8%  
BALANCE SHEET DATA
Current assets Rs m3,4828,674 40.1%   
Current liabilities Rs m2,8003,954 70.8%   
Net working cap to sales %6.845.4 14.9%  
Current ratio x1.22.2 56.7%  
Inventory Days Days2176 1.4%  
Debtors Days Days3377 4,616.7%  
Net fixed assets Rs m1,7695,255 33.7%   
Share capital Rs m179140 127.8%   
"Free" reserves Rs m2,1718,255 26.3%   
Net worth Rs m2,3508,395 28.0%   
Long term debt Rs m461,130 4.0%   
Total assets Rs m5,25013,929 37.7%  
Interest coverage x2.817.2 16.3%   
Debt to equity ratio x00.1 14.4%  
Sales to assets ratio x1.90.7 256.7%   
Return on assets %5.79.4 60.4%  
Return on equity %6.914.4 47.7%  
Return on capital %16.118.7 86.1%  
Exports to sales %1.30-   
Imports to sales %7.50-   
Exports (fob) Rs m135NA-   
Imports (cif) Rs m756NA-   
Fx inflow Rs m1351,295 10.4%   
Fx outflow Rs m756475 159.2%   
Net fx Rs m-620820 -75.6%   
CASH FLOW
From Operations Rs m-211568 -37.1%  
From Investments Rs m-17963 -285.8%  
From Financial Activity Rs m74-338 -21.9%  
Net Cashflow Rs m-316294 -107.8%  

Share Holding

Indian Promoters % 82.8 73.3 113.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 15.2 37.0%  
FIIs % 0.0 4.0 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.2 26.8 64.4%  
Shareholders   19,281 51,960 37.1%  
Pledged promoter(s) holding % 9.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BUTTERFLY GANDHIMATHI With:   TTK PRESTIGE    HAWKINS COOKERS    ORIENT ELECTRIC    HINDWARE HOME INNOVATION    


More on GANDHIM.APPL vs Symphony

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GANDHIM.APPL vs Symphony Share Price Performance

Period GANDHIM.APPL Symphony S&P BSE CONSUMER DURABLES
1-Day -1.82% -0.60% 2.61%
1-Month -8.97% 2.58% -4.07%
1-Year 29.67% -3.38% -10.78%
3-Year CAGR 88.79% -7.34% 13.93%
5-Year CAGR 20.14% -11.64% 12.55%

* Compound Annual Growth Rate

Here are more details on the GANDHIM.APPL share price and the Symphony share price.

Moving on to shareholding structures...

The promoters of GANDHIM.APPL hold a 82.8% stake in the company. In case of Symphony the stake stands at 73.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GANDHIM.APPL and the shareholding pattern of Symphony.

Finally, a word on dividends...

In the most recent financial year, GANDHIM.APPL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 33.3%.

Symphony paid Rs 9.0, and its dividend payout ratio stood at 52.1%.

You may visit here to review the dividend history of GANDHIM.APPL, and the dividend history of Symphony.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.