Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJ.APOLLO INDUS vs JOHN COCKRILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJ.APOLLO INDUS JOHN COCKRILL GUJ.APOLLO INDUS/
JOHN COCKRILL
 
P/E (TTM) x 14.6 51.8 28.2% View Chart
P/BV x 0.5 8.5 6.2% View Chart
Dividend Yield % 0.9 0.2 617.3%  

Financials

 GUJ.APOLLO INDUS   JOHN COCKRILL
EQUITY SHARE DATA
    GUJ.APOLLO INDUS
Mar-23
JOHN COCKRILL
Mar-23
GUJ.APOLLO INDUS/
JOHN COCKRILL
5-Yr Chart
Click to enlarge
High Rs2771,835 15.1%   
Low Rs1801,000 18.0%   
Sales per share (Unadj.) Rs60.9979.2 6.2%  
Earnings per share (Unadj.) Rs10.626.1 40.5%  
Cash flow per share (Unadj.) Rs14.936.5 40.8%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Avg Dividend yield %0.90.4 247.9%  
Book value per share (Unadj.) Rs405.7389.4 104.2%  
Shares outstanding (eoy) m11.804.94 238.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.81.4 259.5%   
Avg P/E ratio x21.654.3 39.8%  
P/CF ratio (eoy) x15.438.8 39.6%  
Price / Book Value ratio x0.63.6 15.5%  
Dividend payout %18.919.2 98.8%   
Avg Mkt Cap Rs m2,6996,999 38.6%   
No. of employees `000NANA-   
Total wages/salary Rs m47565 8.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7194,837 14.9%  
Other income Rs m245189 129.7%   
Total revenues Rs m9645,026 19.2%   
Gross profit Rs m-5543 -127.6%  
Depreciation Rs m5151 99.2%   
Interest Rs m2419 123.2%   
Profit before tax Rs m115162 71.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1033 -29.6%   
Profit after tax Rs m125129 96.8%  
Gross profit margin %-7.70.9 -858.9%  
Effective tax rate %-8.520.3 -41.6%   
Net profit margin %17.42.7 651.4%  
BALANCE SHEET DATA
Current assets Rs m3,3867,595 44.6%   
Current liabilities Rs m3266,427 5.1%   
Net working cap to sales %425.724.2 1,762.4%  
Current ratio x10.41.2 879.4%  
Inventory Days Days33830 1,125.4%  
Debtors Days Days1,3561,007 134.6%  
Net fixed assets Rs m1,801912 197.5%   
Share capital Rs m11849 239.0%   
"Free" reserves Rs m4,6691,874 249.1%   
Net worth Rs m4,7871,924 248.9%   
Long term debt Rs m560-   
Total assets Rs m5,1868,507 61.0%  
Interest coverage x5.89.4 62.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.10.6 24.4%   
Return on assets %2.91.7 164.4%  
Return on equity %2.66.7 38.9%  
Return on capital %2.99.4 30.4%  
Exports to sales %10.19.9 102.4%   
Imports to sales %09.8 0.5%   
Exports (fob) Rs m73479 15.2%   
Imports (cif) Rs mNA474 0.1%   
Fx inflow Rs m77479 16.1%   
Fx outflow Rs m2474 0.4%   
Net fx Rs m755 1,591.6%   
CASH FLOW
From Operations Rs m-695708 -98.2%  
From Investments Rs m688-74 -924.6%  
From Financial Activity Rs m5-10 -53.3%  
Net Cashflow Rs m-2624 -0.4%  

Share Holding

Indian Promoters % 54.9 0.1 49,872.7%  
Foreign collaborators % 0.0 74.9 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 25.0 180.6%  
Shareholders   7,138 7,260 98.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJ.APOLLO INDUS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on GUJ.APOLLO INDUS vs CMI FPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GUJ.APOLLO INDUS vs CMI FPE Share Price Performance

Period GUJ.APOLLO INDUS CMI FPE S&P BSE CAPITAL GOODS
1-Day 0.12% -1.70% 1.54%
1-Month -22.33% 2.76% 6.83%
1-Year 18.01% 134.52% 81.99%
3-Year CAGR 1.73% 57.55% 42.24%
5-Year CAGR 7.48% 20.25% 27.08%

* Compound Annual Growth Rate

Here are more details on the GUJ.APOLLO INDUS share price and the CMI FPE share price.

Moving on to shareholding structures...

The promoters of GUJ.APOLLO INDUS hold a 54.9% stake in the company. In case of CMI FPE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.APOLLO INDUS and the shareholding pattern of CMI FPE.

Finally, a word on dividends...

In the most recent financial year, GUJ.APOLLO INDUS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.9%.

CMI FPE paid Rs 5.0, and its dividend payout ratio stood at 19.2%.

You may visit here to review the dividend history of GUJ.APOLLO INDUS, and the dividend history of CMI FPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.