X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GUJ.APOLLO INDUS with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJ.APOLLO INDUS vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJ.APOLLO INDUS KIRLOSKAR BROS. GUJ.APOLLO INDUS/
KIRLOSKAR BROS.
 
P/E (TTM) x 45.8 87.5 52.3% View Chart
P/BV x 0.8 2.7 30.3% View Chart
Dividend Yield % 1.2 0.2 781.0%  

Financials

 GUJ.APOLLO INDUS   KIRLOSKAR BROS.
EQUITY SHARE DATA
    GUJ.APOLLO INDUS
Mar-16
KIRLOSKAR BROS.
Mar-16
GUJ.APOLLO INDUS/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs154230 66.8%   
Low Rs113113 100.1%   
Sales per share (Unadj.) Rs55.6326.7 17.0%  
Earnings per share (Unadj.) Rs13.6-4.2 -325.8%  
Cash flow per share (Unadj.) Rs16.05.5 289.9%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %1.90.3 642.7%  
Book value per share (Unadj.) Rs304.8121.9 250.0%  
Shares outstanding (eoy) m14.0079.41 17.6%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.40.5 456.9%   
Avg P/E ratio x9.8-40.9 -23.9%  
P/CF ratio (eoy) x8.331.1 26.8%  
Price / Book Value ratio x0.41.4 31.1%  
Dividend payout %18.3-11.9 -153.5%   
Avg Mkt Cap Rs m1,86713,611 13.7%   
No. of employees `0000.22.3 6.5%   
Total wages/salary Rs m734,400 1.7%   
Avg. sales/employee Rs Th5,124.311,072.8 46.3%   
Avg. wages/employee Rs Th480.31,878.1 25.6%   
Avg. net profit/employee Rs Th1,256.3-141.9 -885.4%   
INCOME DATA
Net Sales Rs m77925,944 3.0%  
Other income Rs m282303 92.9%   
Total revenues Rs m1,06126,247 4.0%   
Gross profit Rs m-120665 -18.1%  
Depreciation Rs m33771 4.3%   
Interest Rs m103523 19.7%   
Profit before tax Rs m26-325 -7.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m1580-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m-7-9 77.5%   
Profit after tax Rs m191-332 -57.4%  
Gross profit margin %-15.42.6 -601.6%  
Effective tax rate %-28.12.9 -976.8%   
Net profit margin %24.5-1.3 -1,913.1%  
BALANCE SHEET DATA
Current assets Rs m2,87516,563 17.4%   
Current liabilities Rs m1,34513,660 9.8%   
Net working cap to sales %196.511.2 1,756.2%  
Current ratio x2.11.2 176.3%  
Inventory Days Days13352 254.3%  
Debtors Days Days4592 48.5%  
Net fixed assets Rs m5485,717 9.6%   
Share capital Rs m137159 86.0%   
"Free" reserves Rs m4,1019,283 44.2%   
Net worth Rs m4,2679,680 44.1%   
Long term debt Rs m15455 3.3%   
Total assets Rs m5,65425,497 22.2%  
Interest coverage x1.30.4 330.7%   
Debt to equity ratio x00 7.4%  
Sales to assets ratio x0.11.0 13.5%   
Return on assets %5.20.7 697.1%  
Return on equity %4.5-3.4 -130.3%  
Return on capital %6.71.8 375.4%  
Exports to sales %0.44.8 9.2%   
Imports to sales %1.41.6 90.1%   
Exports (fob) Rs m31,235 0.3%   
Imports (cif) Rs m11403 2.7%   
Fx inflow Rs m31,245 0.3%   
Fx outflow Rs m16767 2.1%   
Net fx Rs m-12479 -2.6%   
CASH FLOW
From Operations Rs m160985 16.3%  
From Investments Rs m102-446 -22.9%  
From Financial Activity Rs m-353-552 64.0%  
Net Cashflow Rs m-91-13 712.6%  

Share Holding

Indian Promoters % 49.7 63.3 78.5%  
Foreign collaborators % 5.1 0.0 -  
Indian inst/Mut Fund % 0.1 9.1 1.1%  
FIIs % 0.0 8.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 19.5 231.8%  
Shareholders   10,334 15,591 66.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJ.APOLLO INDUS With:   PSL LTD  ATLANTA LTD  ASTRA MICRO  CUMMINS INDIA  KALPATARU POWER  

Compare GUJ.APOLLO INDUS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GUJ.APOLLO INDUS SHARE PRICE


Feb 19, 2018 (Close)

TRACK GUJ.APOLLO INDUS

  • Track your investment in GUJ.APOLLO INDUS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GUJ.APOLLO INDUS

GUJ.APOLLO INDUS 8-QTR ANALYSIS

COMPARE GUJ.APOLLO INDUS WITH

MARKET STATS