X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GUJ.APOLLO INDUS with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJ.APOLLO INDUS vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJ.APOLLO INDUS KIRLOSKAR BROS. GUJ.APOLLO INDUS/
KIRLOSKAR BROS.
 
P/E (TTM) x 41.7 66.5 62.8% View Chart
P/BV x 0.7 2.1 36.4% View Chart
Dividend Yield % 1.3 0.2 650.7%  

Financials

 GUJ.APOLLO INDUS   KIRLOSKAR BROS.
EQUITY SHARE DATA
    GUJ.APOLLO INDUS
Mar-16
KIRLOSKAR BROS.
Mar-16
GUJ.APOLLO INDUS/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs154230 66.8%   
Low Rs113113 100.1%   
Sales per share (Unadj.) Rs55.6326.7 17.0%  
Earnings per share (Unadj.) Rs13.6-4.2 -325.8%  
Cash flow per share (Unadj.) Rs16.05.5 289.9%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %1.90.3 642.7%  
Book value per share (Unadj.) Rs304.8121.9 250.0%  
Shares outstanding (eoy) m14.0079.41 17.6%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.40.5 456.9%   
Avg P/E ratio x9.8-40.9 -23.9%  
P/CF ratio (eoy) x8.331.1 26.8%  
Price / Book Value ratio x0.41.4 31.1%  
Dividend payout %18.3-11.9 -153.5%   
Avg Mkt Cap Rs m1,86713,611 13.7%   
No. of employees `0000.22.3 6.5%   
Total wages/salary Rs m734,400 1.7%   
Avg. sales/employee Rs Th5,124.311,072.8 46.3%   
Avg. wages/employee Rs Th480.31,878.1 25.6%   
Avg. net profit/employee Rs Th1,256.3-141.9 -885.4%   
INCOME DATA
Net Sales Rs m77925,944 3.0%  
Other income Rs m282303 92.9%   
Total revenues Rs m1,06126,247 4.0%   
Gross profit Rs m-120665 -18.1%  
Depreciation Rs m33771 4.3%   
Interest Rs m103523 19.7%   
Profit before tax Rs m26-325 -7.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m1580-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m-7-9 77.5%   
Profit after tax Rs m191-332 -57.4%  
Gross profit margin %-15.42.6 -601.6%  
Effective tax rate %-28.12.9 -976.8%   
Net profit margin %24.5-1.3 -1,913.1%  
BALANCE SHEET DATA
Current assets Rs m2,87516,563 17.4%   
Current liabilities Rs m1,34513,660 9.8%   
Net working cap to sales %196.511.2 1,756.2%  
Current ratio x2.11.2 176.3%  
Inventory Days Days13352 254.3%  
Debtors Days Days4592 48.5%  
Net fixed assets Rs m5485,717 9.6%   
Share capital Rs m137159 86.0%   
"Free" reserves Rs m4,1019,283 44.2%   
Net worth Rs m4,2679,680 44.1%   
Long term debt Rs m15455 3.3%   
Total assets Rs m5,65425,497 22.2%  
Interest coverage x1.30.4 330.7%   
Debt to equity ratio x00 7.4%  
Sales to assets ratio x0.11.0 13.5%   
Return on assets %5.20.7 697.1%  
Return on equity %4.5-3.4 -130.3%  
Return on capital %6.71.8 375.4%  
Exports to sales %0.44.8 9.2%   
Imports to sales %1.41.6 90.1%   
Exports (fob) Rs m31,235 0.3%   
Imports (cif) Rs m11403 2.7%   
Fx inflow Rs m31,245 0.3%   
Fx outflow Rs m16767 2.1%   
Net fx Rs m-12479 -2.6%   
CASH FLOW
From Operations Rs m160985 16.3%  
From Investments Rs m102-446 -22.9%  
From Financial Activity Rs m-353-552 64.0%  
Net Cashflow Rs m-91-13 712.6%  

Share Holding

Indian Promoters % 49.7 63.3 78.5%  
Foreign collaborators % 5.1 0.0 -  
Indian inst/Mut Fund % 0.1 9.1 1.1%  
FIIs % 0.0 8.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 19.5 231.8%  
Shareholders   10,334 15,591 66.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJ.APOLLO INDUS With:   ELECON ENGINEERING  ESAB INDIA  TEXMACO INFRA  GE POWER INDIA LTD  BHEL  

Compare GUJ.APOLLO INDUS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GUJ.APOLLO INDUS SHARE PRICE


Aug 18, 2017 (Close)

TRACK GUJ.APOLLO INDUS

  • Track your investment in GUJ.APOLLO INDUS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GUJ.APOLLO INDUS

GUJ.APOLLO INDUS - ELGI EQUIPMENTS COMPARISON

COMPARE GUJ.APOLLO INDUS WITH

MARKET STATS