Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJ.APOLLO INDUS vs KIRLOSKAR BROS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJ.APOLLO INDUS KIRLOSKAR BROS GUJ.APOLLO INDUS/
KIRLOSKAR BROS
 
P/E (TTM) x 14.6 30.5 47.8% View Chart
P/BV x 0.5 6.2 8.4% View Chart
Dividend Yield % 0.9 0.4 229.9%  

Financials

 GUJ.APOLLO INDUS   KIRLOSKAR BROS
EQUITY SHARE DATA
    GUJ.APOLLO INDUS
Mar-23
KIRLOSKAR BROS
Mar-23
GUJ.APOLLO INDUS/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs277424 65.3%   
Low Rs180243 74.3%   
Sales per share (Unadj.) Rs60.9469.7 13.0%  
Earnings per share (Unadj.) Rs10.628.3 37.3%  
Cash flow per share (Unadj.) Rs14.937.0 40.3%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Avg Dividend yield %0.91.3 64.8%  
Book value per share (Unadj.) Rs405.7176.8 229.5%  
Shares outstanding (eoy) m11.8079.41 14.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.80.7 528.9%   
Avg P/E ratio x21.611.8 183.9%  
P/CF ratio (eoy) x15.49.0 170.3%  
Price / Book Value ratio x0.61.9 29.9%  
Dividend payout %18.915.9 119.2%   
Avg Mkt Cap Rs m2,69926,483 10.2%   
No. of employees `000NANA-   
Total wages/salary Rs m475,652 0.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m71937,302 1.9%  
Other income Rs m245273 90.0%   
Total revenues Rs m96437,575 2.6%   
Gross profit Rs m-553,948 -1.4%  
Depreciation Rs m51686 7.4%   
Interest Rs m24354 6.7%   
Profit before tax Rs m1153,181 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-10930 -1.0%   
Profit after tax Rs m1252,251 5.5%  
Gross profit margin %-7.710.6 -72.9%  
Effective tax rate %-8.529.2 -28.9%   
Net profit margin %17.46.0 287.6%  
BALANCE SHEET DATA
Current assets Rs m3,38621,268 15.9%   
Current liabilities Rs m32613,756 2.4%   
Net working cap to sales %425.720.1 2,114.1%  
Current ratio x10.41.5 672.2%  
Inventory Days Days33845 748.4%  
Debtors Days Days1,35648 2,836.7%  
Net fixed assets Rs m1,8018,482 21.2%   
Share capital Rs m118159 74.3%   
"Free" reserves Rs m4,66913,880 33.6%   
Net worth Rs m4,78714,039 34.1%   
Long term debt Rs m561,109 5.1%   
Total assets Rs m5,18629,750 17.4%  
Interest coverage x5.810.0 58.4%   
Debt to equity ratio x00.1 14.9%  
Sales to assets ratio x0.11.3 11.1%   
Return on assets %2.98.8 32.7%  
Return on equity %2.616.0 16.3%  
Return on capital %2.923.3 12.3%  
Exports to sales %10.10-   
Imports to sales %00-   
Exports (fob) Rs m73NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m771,741 4.4%   
Fx outflow Rs m2999 0.2%   
Net fx Rs m75742 10.2%   
CASH FLOW
From Operations Rs m-6953,292 -21.1%  
From Investments Rs m688-757 -90.8%  
From Financial Activity Rs m5-1,694 -0.3%  
Net Cashflow Rs m-2870 -0.3%  

Share Holding

Indian Promoters % 54.9 66.0 83.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 13.3 -  
FIIs % 0.0 3.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 34.1 132.6%  
Shareholders   7,138 40,363 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJ.APOLLO INDUS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on GUJ.APOLLO INDUS vs KIRLOSKAR BROS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GUJ.APOLLO INDUS vs KIRLOSKAR BROS. Share Price Performance

Period GUJ.APOLLO INDUS KIRLOSKAR BROS. S&P BSE CAPITAL GOODS
1-Day 0.12% 4.91% 1.54%
1-Month -22.33% 20.65% 6.83%
1-Year 18.01% 187.06% 81.99%
3-Year CAGR 1.73% 67.14% 42.24%
5-Year CAGR 7.48% 46.06% 27.08%

* Compound Annual Growth Rate

Here are more details on the GUJ.APOLLO INDUS share price and the KIRLOSKAR BROS. share price.

Moving on to shareholding structures...

The promoters of GUJ.APOLLO INDUS hold a 54.9% stake in the company. In case of KIRLOSKAR BROS. the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.APOLLO INDUS and the shareholding pattern of KIRLOSKAR BROS..

Finally, a word on dividends...

In the most recent financial year, GUJ.APOLLO INDUS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.9%.

KIRLOSKAR BROS. paid Rs 4.5, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of GUJ.APOLLO INDUS, and the dividend history of KIRLOSKAR BROS..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.