X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GATEWAY DISTRIPARKS with Aegis Logistics - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GATEWAY DISTRIPARKS vs AEGIS LOGISTICS - Comparison Results

GATEWAY DISTRIPARKS    Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

AEGIS LOGISTICS 
   Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GATEWAY DISTRIPARKS AEGIS LOGISTICS GATEWAY DISTRIPARKS/
AEGIS LOGISTICS
 
P/E (TTM) x 38.8 6.1 640.4% View Chart
P/BV x 3.2 2.1 149.6% View Chart
Dividend Yield % 3.1 2.8 109.9%  

Financials

 GATEWAY DISTRIPARKS   AEGIS LOGISTICS
EQUITY SHARE DATA
    GATEWAY DISTRIPARKS
Mar-14
AEGIS LOGISTICS
Mar-14
GATEWAY DISTRIPARKS/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs174188 92.4%   
Low Rs98100 98.1%   
Sales per share (Unadj.) Rs93.31,506.2 6.2%  
Earnings per share (Unadj.) Rs12.518.3 68.4%  
Cash flow per share (Unadj.) Rs19.924.9 79.8%  
Dividends per share (Unadj.) Rs7.005.25 133.3%  
Dividend yield (eoy) %5.23.6 141.3%  
Book value per share (Unadj.) Rs77.0104.8 73.5%  
Shares outstanding (eoy) m108.6133.40 325.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.50.1 1,524.4%   
Avg P/E ratio x10.97.9 137.9%  
P/CF ratio (eoy) x6.85.8 118.3%  
Price / Book Value ratio x1.81.4 128.4%  
Dividend payout %56.028.7 194.9%   
Avg Mkt Cap Rs m14,7604,810 306.9%   
No. of employees `0000.20.5 35.8%   
Total wages/salary Rs m484350 138.0%   
Avg. sales/employee Rs Th56,580.4100,617.4 56.2%   
Avg. wages/employee Rs Th2,702.2700.8 385.6%   
Avg. net profit/employee Rs Th7,588.71,221.0 621.5%   
INCOME DATA
Net Sales Rs m10,12850,309 20.1%  
Other income Rs m171129 132.5%   
Total revenues Rs m10,29950,438 20.4%   
Gross profit Rs m2,5721,736 148.1%  
Depreciation Rs m801222 361.3%   
Interest Rs m279844 33.0%   
Profit before tax Rs m1,662799 208.0%   
Minority Interest Rs m-114-76 149.9%   
Prior Period Items Rs m50-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m194112 172.9%   
Profit after tax Rs m1,358611 222.5%  
Gross profit margin %25.43.5 735.9%  
Effective tax rate %11.714.1 83.1%   
Net profit margin %13.41.2 1,105.2%  
BALANCE SHEET DATA
Current assets Rs m2,8593,361 85.1%   
Current liabilities Rs m2,2553,783 59.6%   
Net working cap to sales %6.0-0.8 -711.8%  
Current ratio x1.30.9 142.7%  
Inventory Days Days02 0.0%  
Debtors Days Days4115 274.1%  
Net fixed assets Rs m12,7884,478 285.6%   
Share capital Rs m1,086334 325.2%   
"Free" reserves Rs m7,2773,047 238.8%   
Net worth Rs m8,3663,502 238.9%   
Long term debt Rs m2,2221,092 203.6%   
Total assets Rs m17,1628,881 193.2%  
Interest coverage x7.01.9 357.5%   
Debt to equity ratio x0.30.3 85.2%  
Sales to assets ratio x0.65.7 10.4%   
Return on assets %9.516.4 58.2%  
Return on equity %16.217.4 93.1%  
Return on capital %17.334.1 50.7%  
Exports to sales %00-   
Imports to sales %03.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,840 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m881,954 4.5%   
Net fx Rs m-88-1,954 4.5%   
CASH FLOW
From Operations Rs m2,098879 238.6%  
From Investments Rs m-2,005-1,090 184.0%  
From Financial Activity Rs m-92-1,282 7.1%  
Net Cashflow Rs m2-1,493 -0.1%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 7.7 62.7 12.3%  
Indian inst/Mut Fund % 25.7 4.2 607.6%  
FIIs % 29.5 6.5 453.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 26.6 45.1%  
Shareholders   32,234 22,619 142.5%  
Pledged promoter(s) holding % 28.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GATEWAY DISTRIPARKS With:   ALLCARGO LOGISTIC  TRANS CORPN  GATI LTD  CONTAINER CORP  AQUA LOGISTICS  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Concor : A muted quarter (Quarterly Results Update - Detailed)

Nov 9, 2015

Container Corporation of India Ltd has reported 11% year on year (YoY) growth in the topline for the quarter ended September 2015 while the bottomline for the quarter grew by 21% YoY.

Navkar Corporation Ltd (IPO)

Aug 24, 2015

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GATEWAY DISTRIPARKS SHARE PRICE


Aug 22, 2017 (Close)

TRACK GATEWAY DISTRIPARKS

  • Track your investment in GATEWAY DISTRIPARKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GATEWAY DISTRIPARKS

GATEWAY DISTRIPARKS 5-YR ANALYSIS

COMPARE GATEWAY DISTRIPARKS WITH

MARKET STATS