Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GATEWAY DISTRIPARKS vs AEGIS LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GATEWAY DISTRIPARKS AEGIS LOGISTICS GATEWAY DISTRIPARKS/
AEGIS LOGISTICS
 
P/E (TTM) x 18.9 26.2 72.1% View Chart
P/BV x 2.8 4.4 63.8% View Chart
Dividend Yield % 2.0 1.3 154.4%  

Financials

 GATEWAY DISTRIPARKS   AEGIS LOGISTICS
EQUITY SHARE DATA
    GATEWAY DISTRIPARKS
Mar-23
AEGIS LOGISTICS
Mar-23
GATEWAY DISTRIPARKS/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs87402 21.6%   
Low Rs59186 31.5%   
Sales per share (Unadj.) Rs28.4245.8 11.6%  
Earnings per share (Unadj.) Rs4.814.5 33.3%  
Cash flow per share (Unadj.) Rs6.918.1 38.2%  
Dividends per share (Unadj.) Rs2.005.75 34.8%  
Avg Dividend yield %2.82.0 140.6%  
Book value per share (Unadj.) Rs35.6100.6 35.3%  
Shares outstanding (eoy) m499.64351.00 142.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.61.2 213.8%   
Avg P/E ratio x15.020.2 74.4%  
P/CF ratio (eoy) x10.516.2 64.8%  
Price / Book Value ratio x2.02.9 70.0%  
Dividend payout %41.339.5 104.5%   
Avg Mkt Cap Rs m36,324103,141 35.2%   
No. of employees `000NANA-   
Total wages/salary Rs m664825 80.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,20986,272 16.5%  
Other income Rs m2211,870 11.8%   
Total revenues Rs m14,43088,142 16.4%   
Gross profit Rs m3,7426,718 55.7%  
Depreciation Rs m1,0391,258 82.6%   
Interest Rs m461882 52.3%   
Profit before tax Rs m2,4636,448 38.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m441,341 3.3%   
Profit after tax Rs m2,4195,107 47.4%  
Gross profit margin %26.37.8 338.2%  
Effective tax rate %1.820.8 8.6%   
Net profit margin %17.05.9 287.6%  
BALANCE SHEET DATA
Current assets Rs m2,43327,588 8.8%   
Current liabilities Rs m3,26611,329 28.8%   
Net working cap to sales %-5.918.8 -31.1%  
Current ratio x0.72.4 30.6%  
Inventory Days Days5815 381.1%  
Debtors Days Days352355 99.2%  
Net fixed assets Rs m21,38142,296 50.5%   
Share capital Rs m4,996351 1,423.3%   
"Free" reserves Rs m12,77034,972 36.5%   
Net worth Rs m17,76635,323 50.3%   
Long term debt Rs m2,9149,784 29.8%   
Total assets Rs m23,81369,884 34.1%  
Interest coverage x6.38.3 76.3%   
Debt to equity ratio x0.20.3 59.2%  
Sales to assets ratio x0.61.2 48.3%   
Return on assets %12.18.6 141.1%  
Return on equity %13.614.5 94.2%  
Return on capital %14.116.2 87.0%  
Exports to sales %00-   
Imports to sales %016.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA14,039 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m014,039 0.0%   
Net fx Rs m0-14,039 -0.0%   
CASH FLOW
From Operations Rs m3,2423,584 90.4%  
From Investments Rs m-2,073-9,310 22.3%  
From Financial Activity Rs m-2,14713,109 -16.4%  
Net Cashflow Rs m-9787,383 -13.2%  

Share Holding

Indian Promoters % 32.3 0.0 -  
Foreign collaborators % 0.0 58.1 -  
Indian inst/Mut Fund % 55.0 23.1 238.6%  
FIIs % 13.4 18.0 74.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.7 41.9 161.5%  
Shareholders   81,046 60,275 134.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GATEWAY DISTRIPARKS With:   ALLCARGO LOGISTIC    LANCER CONTAINER LINES    ALLCARGO GATI    TRANSPORT CORP    SNOWMAN LOGISTICS    


More on GATEWAY DISTRIPARKS vs Aegis Logistics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GATEWAY DISTRIPARKS vs Aegis Logistics Share Price Performance

Period GATEWAY DISTRIPARKS Aegis Logistics
1-Day -0.65% 12.04%
1-Month -3.39% -0.10%
1-Year 66.86% 17.61%
3-Year CAGR 10.16% 15.17%
5-Year CAGR 5.98% 17.21%

* Compound Annual Growth Rate

Here are more details on the GATEWAY DISTRIPARKS share price and the Aegis Logistics share price.

Moving on to shareholding structures...

The promoters of GATEWAY DISTRIPARKS hold a 32.3% stake in the company. In case of Aegis Logistics the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GATEWAY DISTRIPARKS and the shareholding pattern of Aegis Logistics.

Finally, a word on dividends...

In the most recent financial year, GATEWAY DISTRIPARKS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 41.3%.

Aegis Logistics paid Rs 5.8, and its dividend payout ratio stood at 39.5%.

You may visit here to review the dividend history of GATEWAY DISTRIPARKS, and the dividend history of Aegis Logistics.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.