Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTL vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTL BHARTI AIRTEL GTL/
BHARTI AIRTEL
 
P/E (TTM) x 0.3 54.5 0.5% View Chart
P/BV x - 6.4 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 GTL   BHARTI AIRTEL
EQUITY SHARE DATA
    GTL
Mar-21
BHARTI AIRTEL
Mar-22
GTL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs9782 1.2%   
Low Rs1514 0.2%   
Sales per share (Unadj.) Rs14.0198.1 7.1%  
Earnings per share (Unadj.) Rs2.910.0 29.1%  
Cash flow per share (Unadj.) Rs3.266.2 4.8%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-472.4112.9 -418.3%  
Shares outstanding (eoy) m157.305,884.31 2.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.3 11.0%   
Avg P/E ratio x1.764.8 2.7%  
P/CF ratio (eoy) x1.69.8 16.1%  
Price / Book Value ratio x05.7 -0.2%  
Dividend payout %030.0 0.0%   
Avg Mkt Cap Rs m7973,813,477 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m70044,333 1.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,2101,165,469 0.2%  
Other income Rs m3505,343 6.6%   
Total revenues Rs m2,5601,170,812 0.2%   
Gross profit Rs m575592,325 0.1%  
Depreciation Rs m47330,907 0.0%   
Interest Rs m420166,162 0.3%   
Profit before tax Rs m458100,599 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m041,779 0.0%   
Profit after tax Rs m45858,820 0.8%  
Gross profit margin %26.050.8 51.2%  
Effective tax rate %041.5 0.0%   
Net profit margin %20.75.0 410.5%  
BALANCE SHEET DATA
Current assets Rs m696520,279 0.1%   
Current liabilities Rs m74,3231,140,260 6.5%   
Net working cap to sales %-3,332.2-53.2 6,263.9%  
Current ratio x00.5 2.1%  
Inventory Days Days86133 64.3%  
Debtors Days Days013 0.1%  
Net fixed assets Rs m1,2772,917,031 0.0%   
Share capital Rs m1,57327,950 5.6%   
"Free" reserves Rs m-75,879636,587 -11.9%   
Net worth Rs m-74,306664,537 -11.2%   
Long term debt Rs m1,9371,135,350 0.2%   
Total assets Rs m1,9733,437,310 0.1%  
Interest coverage x2.11.6 130.1%   
Debt to equity ratio x01.7 -1.5%  
Sales to assets ratio x1.10.3 330.2%   
Return on assets %44.56.5 679.9%  
Return on equity %-0.68.9 -7.0%  
Return on capital %-1.214.8 -8.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m029,479 0.0%   
Fx outflow Rs m086,122 0.0%   
Net fx Rs m0-56,643 0.0%   
CASH FLOW
From Operations Rs m634550,166 0.1%  
From Investments Rs m-5-418,696 0.0%  
From Financial Activity Rs m-643-152,032 0.4%  
Net Cashflow Rs m-13-16,643 0.1%  

Share Holding

Indian Promoters % 14.3 35.9 39.9%  
Foreign collaborators % 0.0 20.1 -  
Indian inst/Mut Fund % 15.6 38.8 40.1%  
FIIs % 1.0 18.5 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.7 44.1 194.5%  
Shareholders   122,354 786,169 15.6%  
Pledged promoter(s) holding % 97.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTL With:   INDUS TOWERS    VODAFONE IDEA    TATA TELESERVICES    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.