Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTL vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTL VODAFONE IDEA GTL/
VODAFONE IDEA
 
P/E (TTM) x 1.6 -2.1 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GTL   VODAFONE IDEA
EQUITY SHARE DATA
    GTL
Mar-23
VODAFONE IDEA
Mar-23
GTL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs1412 120.7%   
Low Rs56 82.5%   
Sales per share (Unadj.) Rs11.98.7 136.8%  
Earnings per share (Unadj.) Rs3.6-6.0 -60.4%  
Cash flow per share (Unadj.) Rs3.9-1.3 -304.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-396.2-15.3 2,593.5%  
Shares outstanding (eoy) m157.3048,679.69 0.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.0 79.0%   
Avg P/E ratio x2.6-1.4 -178.8%  
P/CF ratio (eoy) x2.4-6.7 -35.5%  
Price / Book Value ratio x0-0.6 4.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,466419,862 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m65218,663 3.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,864421,772 0.4%  
Other income Rs m563,846 1.5%   
Total revenues Rs m1,920425,618 0.5%   
Gross profit Rs m816167,309 0.5%  
Depreciation Rs m43230,497 0.0%   
Interest Rs m257233,634 0.1%   
Profit before tax Rs m572-292,976 -0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m035 0.0%   
Profit after tax Rs m572-293,011 -0.2%  
Gross profit margin %43.839.7 110.3%  
Effective tax rate %00 -0.0%   
Net profit margin %30.7-69.5 -44.2%  
BALANCE SHEET DATA
Current assets Rs m2,062138,653 1.5%   
Current liabilities Rs m62,493600,344 10.4%   
Net working cap to sales %-3,241.8-109.5 2,961.5%  
Current ratio x00.2 14.3%  
Inventory Days Days1166 0.7%  
Debtors Days Days619 34.7%  
Net fixed assets Rs m5161,933,263 0.0%   
Share capital Rs m1,573486,797 0.3%   
"Free" reserves Rs m-63,893-1,230,426 5.2%   
Net worth Rs m-62,320-743,629 8.4%   
Long term debt Rs m2,3911,892,901 0.1%   
Total assets Rs m2,5792,072,409 0.1%  
Interest coverage x3.2-0.3 -1,271.5%   
Debt to equity ratio x0-2.5 1.5%  
Sales to assets ratio x0.70.2 355.2%   
Return on assets %32.1-2.9 -1,121.7%  
Return on equity %-0.939.4 -2.3%  
Return on capital %-1.4-5.2 26.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m033,729 0.0%   
Fx outflow Rs m041,964 0.0%   
Net fx Rs m0-8,235 -0.0%   
CASH FLOW
From Operations Rs m181188,687 0.1%  
From Investments Rs m1,190-54,136 -2.2%  
From Financial Activity Rs m-1,341-146,795 0.9%  
Net Cashflow Rs m30-12,244 -0.2%  

Share Holding

Indian Promoters % 14.3 10.9 131.0%  
Foreign collaborators % 0.0 39.5 -  
Indian inst/Mut Fund % 10.6 38.5 27.6%  
FIIs % 0.4 2.3 16.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.7 49.6 172.7%  
Shareholders   129,231 3,124,128 4.1%  
Pledged promoter(s) holding % 97.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTL With:   BHARTI AIRTEL    INDUS TOWERS    MTNL    RAILTEL CORP OF INDIA    TATA TELESERVICES    


More on GTL vs Vodafone Idea

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTL vs Vodafone Idea Share Price Performance

Period GTL Vodafone Idea S&P BSE TECK
1-Day -3.49% -0.60% 0.63%
1-Month -24.76% -3.00% -4.96%
1-Year 96.44% 124.03% 27.83%
3-Year CAGR 19.81% 12.86% 10.25%
5-Year CAGR 14.60% -5.44% 16.24%

* Compound Annual Growth Rate

Here are more details on the GTL share price and the Vodafone Idea share price.

Moving on to shareholding structures...

The promoters of GTL hold a 14.3% stake in the company. In case of Vodafone Idea the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTL and the shareholding pattern of Vodafone Idea.

Finally, a word on dividends...

In the most recent financial year, GTL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vodafone Idea paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GTL, and the dividend history of Vodafone Idea.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.