Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More
Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More
GODREJ CONSUMER | COLGATE | GODREJ CONSUMER/ COLGATE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.3 | 47.1 | 100.5% | View Chart |
P/BV | x | 9.5 | 30.1 | 31.6% | View Chart |
Dividend Yield | % | 1.1 | 1.4 | 75.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODREJ CONSUMER Mar-20 |
COLGATE Mar-19 |
GODREJ CONSUMER/ COLGATE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 772 | 1,365 | 56.5% | |
Low | Rs | 425 | 1,020 | 41.7% | |
Sales per share (Unadj.) | Rs | 96.9 | 164.1 | 59.1% | |
Earnings per share (Unadj.) | Rs | 14.6 | 28.5 | 51.3% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 34.4 | 48.2% | |
Dividends per share (Unadj.) | Rs | 8.00 | 23.00 | 34.8% | |
Dividend yield (eoy) | % | 1.3 | 1.9 | 69.3% | |
Book value per share (Unadj.) | Rs | 77.3 | 53.2 | 145.2% | |
Shares outstanding (eoy) | m | 1,022.32 | 271.99 | 375.9% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 6.2 | 7.3 | 84.9% | |
Avg P/E ratio | x | 40.9 | 41.8 | 97.7% | |
P/CF ratio (eoy) | x | 36.1 | 34.7 | 104.1% | |
Price / Book Value ratio | x | 7.7 | 22.4 | 34.5% | |
Dividend payout | % | 54.6 | 80.7 | 67.8% | |
Avg Mkt Cap | Rs m | 611,807 | 324,389 | 188.6% | |
No. of employees | `000 | 2.8 | 2.3 | 120.1% | |
Total wages/salary | Rs m | 10,188 | 2,959 | 344.3% | |
Avg. sales/employee | Rs Th | 35,804.9 | 19,359.8 | 184.9% | |
Avg. wages/employee | Rs Th | 3,680.7 | 1,283.7 | 286.7% | |
Avg. net profit/employee | Rs Th | 5,406.7 | 3,364.7 | 160.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 99,108 | 44,624 | 222.1% | |
Other income | Rs m | 1,123 | 377 | 298.2% | |
Total revenues | Rs m | 100,231 | 45,001 | 222.7% | |
Gross profit | Rs m | 21,430 | 12,361 | 173.4% | |
Depreciation | Rs m | 1,973 | 1,592 | 123.9% | |
Interest | Rs m | 2,174 | 25 | 8,696.4% | |
Profit before tax | Rs m | 18,406 | 11,121 | 165.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 8 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -811 | 305 | -265.7% | |
Tax | Rs m | 2,638 | 3,670 | 71.9% | |
Profit after tax | Rs m | 14,966 | 7,756 | 193.0% | |
Gross profit margin | % | 21.6 | 27.7 | 78.1% | |
Effective tax rate | % | 14.3 | 33.0 | 43.4% | |
Net profit margin | % | 15.1 | 17.4 | 86.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,083 | 10,102 | 476.0% | |
Current liabilities | Rs m | 45,466 | 10,511 | 432.6% | |
Net working cap to sales | % | 2.6 | -0.9 | -287.9% | |
Current ratio | x | 1.1 | 1.0 | 110.0% | |
Inventory Days | Days | 63 | 20 | 308.5% | |
Debtors Days | Days | 43 | 17 | 248.4% | |
Net fixed assets | Rs m | 93,232 | 13,896 | 671.0% | |
Share capital | Rs m | 1,022 | 272 | 375.8% | |
"Free" reserves | Rs m | 77,961 | 14,196 | 549.2% | |
Net worth | Rs m | 78,984 | 14,468 | 545.9% | |
Long term debt | Rs m | 21,450 | 777 | 2,760.3% | |
Total assets | Rs m | 149,570 | 26,265 | 569.5% | |
Interest coverage | x | 9.5 | 445.8 | 2.1% | |
Debt to equity ratio | x | 0.3 | 0.1 | 505.6% | |
Sales to assets ratio | x | 0.7 | 1.7 | 39.0% | |
Return on assets | % | 11.5 | 29.6 | 38.7% | |
Return on equity | % | 18.9 | 53.6 | 35.3% | |
Return on capital | % | 19.7 | 75.1 | 26.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,042 | 2,007 | 101.7% | |
Fx outflow | Rs m | 4,584 | 7,191 | 63.7% | |
Net fx | Rs m | -2,542 | -5,184 | 49.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,881 | 9,830 | 161.6% | |
From Investments | Rs m | -5,333 | -957 | 557.2% | |
From Financial Activity | Rs m | -12,953 | -8,147 | 159.0% | |
Net Cashflow | Rs m | -2,593 | 726 | -357.2% |
Indian Promoters | % | 63.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 1.7 | 7.0 | 24.3% | |
FIIs | % | 28.4 | 20.0 | 142.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.5 | 22.1 | 29.4% | |
Shareholders | 84,863 | 131,569 | 64.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GODREJ CONSUMER With: LINC PEN & PLASTICS P&G HYGIENE AMAR REMEDIES BATA INDIA HUL
Compare GODREJ CONSUMER With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, GODREJ CONSUMER has posted a net profit of Rs 5 bn (up 12.9% YoY). Sales on the other hand came in at Rs 31 bn (up 10.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.
For the quarter ended December 2020, COLGATE has posted a net profit of Rs 2 bn (up 24.7% YoY). Sales on the other hand came in at Rs 12 bn (up 7.4% YoY). Read on for a complete analysis of COLGATE's quarterly results.
Here's an analysis of the annual report of GODREJ CONSUMER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.
For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More