Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER DABUR GODREJ CONSUMER/
DABUR
 
P/E (TTM) x 54.1 57.4 94.2% View Chart
P/BV x 8.0 12.2 65.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 GODREJ CONSUMER   DABUR
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-22
DABUR
Mar-22
GODREJ CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,139659 172.8%   
Low Rs660502 131.5%   
Sales per share (Unadj.) Rs120.161.6 194.9%  
Earnings per share (Unadj.) Rs17.49.9 176.7%  
Cash flow per share (Unadj.) Rs19.511.3 172.5%  
Dividends per share (Unadj.) Rs05.20 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs112.946.6 242.4%  
Shares outstanding (eoy) m1,022.581,767.86 57.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.59.4 79.5%   
Avg P/E ratio x51.658.8 87.7%  
P/CF ratio (eoy) x46.151.4 89.8%  
Price / Book Value ratio x8.012.5 63.9%  
Dividend payout %052.7 0.0%   
Avg Mkt Cap Rs m919,6581,026,020 89.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,04110,800 102.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m122,765108,887 112.7%  
Other income Rs m8973,932 22.8%   
Total revenues Rs m123,662112,818 109.6%   
Gross profit Rs m23,97521,688 110.5%  
Depreciation Rs m2,0992,529 83.0%   
Interest Rs m1,223386 316.7%   
Profit before tax Rs m21,55022,705 94.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7195,264 70.6%   
Profit after tax Rs m17,83117,441 102.2%  
Gross profit margin %19.519.9 98.0%  
Effective tax rate %17.323.2 74.4%   
Net profit margin %14.516.0 90.7%  
BALANCE SHEET DATA
Current assets Rs m56,87343,168 131.7%   
Current liabilities Rs m39,71633,225 119.5%   
Net working cap to sales %14.09.1 153.0%  
Current ratio x1.41.3 110.2%  
Inventory Days Days36214 17.0%  
Debtors Days Days32 153.2%  
Net fixed assets Rs m97,15379,670 121.9%   
Share capital Rs m1,0231,768 57.8%   
"Free" reserves Rs m114,40580,563 142.0%   
Net worth Rs m115,42882,331 140.2%   
Long term debt Rs m3,8092,504 152.1%   
Total assets Rs m154,026122,839 125.4%  
Interest coverage x18.659.8 31.1%   
Debt to equity ratio x00 108.5%  
Sales to assets ratio x0.80.9 89.9%   
Return on assets %12.414.5 85.2%  
Return on equity %15.421.2 72.9%  
Return on capital %19.127.2 70.2%  
Exports to sales %02.7 0.0%   
Imports to sales %6.00-   
Exports (fob) Rs mNA2,925 0.0%   
Imports (cif) Rs m7,371NA-   
Fx inflow Rs m2,6452,925 90.4%   
Fx outflow Rs m7,3711,007 732.0%   
Net fx Rs m-4,7261,918 -246.4%   
CASH FLOW
From Operations Rs m14,50618,023 80.5%  
From Investments Rs m-8,642-12,755 67.8%  
From Financial Activity Rs m-3,795-4,905 77.4%  
Net Cashflow Rs m2,271384 591.5%  

Share Holding

Indian Promoters % 63.2 67.2 94.1%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 30.1 24.3 123.9%  
FIIs % 24.0 20.2 118.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 32.8 112.3%  
Shareholders   242,929 483,560 50.2%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   HUL    GALAXY SURFACTANTS     AARTI SURFACTANTS    BAJAJ CONSUMER CARE    ACRYSIL    


More on Godrej Consumer vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Godrej Consumer vs Dabur Share Price Performance

Period Godrej Consumer Dabur S&P BSE FMCG
1-Day 2.55% 0.39% 1.35%
1-Month -0.06% -1.15% 3.69%
1-Year -11.25% -9.08% 8.93%
3-Year CAGR 9.76% 8.21% 11.28%
5-Year CAGR -0.19% 13.18% 10.66%

* Compound Annual Growth Rate

Here are more details on the Godrej Consumer share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of Godrej Consumer hold a 63.2% stake in the company. In case of Dabur the stake stands at 67.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Godrej Consumer and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, Godrej Consumer paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Dabur paid Rs 5.2, and its dividend payout ratio stood at 52.7%.

You may visit here to review the dividend history of Godrej Consumer, and the dividend history of Dabur.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Rallies 400 Points, Nifty Nearing 17,000; Tata Steel & ITC Top Gainers(10:30 am)

Asian share markets opened higher today extending gains on Wall Street, where investors were reassured by the Bank of England's intervention that helped push bond yields lower.