Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More
HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
GODREJ CONSUMER | HUL | GODREJ CONSUMER/ HUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.2 | 71.7 | 64.5% | View Chart |
P/BV | x | 9.3 | 63.8 | 14.5% | View Chart |
Dividend Yield | % | 1.1 | 1.0 | 107.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODREJ CONSUMER Mar-20 |
HUL Mar-20 |
GODREJ CONSUMER/ HUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 772 | 2,312 | 33.4% | |
Low | Rs | 425 | 1,650 | 25.8% | |
Sales per share (Unadj.) | Rs | 96.9 | 183.8 | 52.7% | |
Earnings per share (Unadj.) | Rs | 14.6 | 31.2 | 46.8% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 35.9 | 46.2% | |
Dividends per share (Unadj.) | Rs | 8.00 | 25.00 | 32.0% | |
Dividend yield (eoy) | % | 1.3 | 1.3 | 105.9% | |
Book value per share (Unadj.) | Rs | 77.3 | 38.0 | 203.2% | |
Shares outstanding (eoy) | m | 1,022.32 | 2,164.53 | 47.2% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 6.2 | 10.8 | 57.3% | |
Avg P/E ratio | x | 40.9 | 63.4 | 64.5% | |
P/CF ratio (eoy) | x | 36.1 | 55.2 | 65.4% | |
Price / Book Value ratio | x | 7.7 | 52.1 | 14.9% | |
Dividend payout | % | 54.6 | 80.0 | 68.3% | |
Avg Mkt Cap | Rs m | 611,807 | 4,287,501 | 14.3% | |
No. of employees | `000 | 2.8 | 7.1 | 39.1% | |
Total wages/salary | Rs m | 10,188 | 18,200 | 56.0% | |
Avg. sales/employee | Rs Th | 35,804.9 | 56,174.8 | 63.7% | |
Avg. wages/employee | Rs Th | 3,680.7 | 2,569.9 | 143.2% | |
Avg. net profit/employee | Rs Th | 5,406.7 | 9,551.0 | 56.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 99,108 | 397,830 | 24.9% | |
Other income | Rs m | 1,123 | 6,320 | 17.8% | |
Total revenues | Rs m | 100,231 | 404,150 | 24.8% | |
Gross profit | Rs m | 21,430 | 98,610 | 21.7% | |
Depreciation | Rs m | 1,973 | 10,020 | 19.7% | |
Interest | Rs m | 2,174 | 1,180 | 184.2% | |
Profit before tax | Rs m | 18,406 | 93,730 | 19.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 8 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -811 | -2,000 | 40.5% | |
Tax | Rs m | 2,638 | 24,090 | 11.0% | |
Profit after tax | Rs m | 14,966 | 67,640 | 22.1% | |
Gross profit margin | % | 21.6 | 24.8 | 87.2% | |
Effective tax rate | % | 14.3 | 25.7 | 55.8% | |
Net profit margin | % | 15.1 | 17.0 | 88.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,083 | 123,210 | 39.0% | |
Current liabilities | Rs m | 45,466 | 93,170 | 48.8% | |
Net working cap to sales | % | 2.6 | 7.6 | 35.0% | |
Current ratio | x | 1.1 | 1.3 | 80.0% | |
Inventory Days | Days | 63 | 25 | 247.1% | |
Debtors Days | Days | 43 | 11 | 404.3% | |
Net fixed assets | Rs m | 93,232 | 60,760 | 153.4% | |
Share capital | Rs m | 1,022 | 2,160 | 47.3% | |
"Free" reserves | Rs m | 77,961 | 80,130 | 97.3% | |
Net worth | Rs m | 78,984 | 82,290 | 96.0% | |
Long term debt | Rs m | 21,450 | 0 | - | |
Total assets | Rs m | 149,570 | 201,530 | 74.2% | |
Interest coverage | x | 9.5 | 80.4 | 11.8% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.7 | 2.0 | 33.6% | |
Return on assets | % | 11.5 | 34.1 | 33.6% | |
Return on equity | % | 18.9 | 82.2 | 23.1% | |
Return on capital | % | 19.7 | 112.9 | 17.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,042 | 2,830 | 72.2% | |
Fx outflow | Rs m | 4,584 | 15,650 | 29.3% | |
Net fx | Rs m | -2,542 | -12,820 | 19.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,881 | 76,230 | 20.8% | |
From Investments | Rs m | -5,333 | 17,910 | -29.8% | |
From Financial Activity | Rs m | -12,953 | -68,190 | 19.0% | |
Net Cashflow | Rs m | -2,593 | 25,950 | -10.0% |
Indian Promoters | % | 63.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.3 | - | |
Indian inst/Mut Fund | % | 1.7 | 4.1 | 41.5% | |
FIIs | % | 28.4 | 14.1 | 201.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.5 | 14.5 | 44.8% | |
Shareholders | 84,863 | 322,351 | 26.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GODREJ CONSUMER With: JYOTHY LABS COLGATE BAJAJ CONSUMER CARE K.S.OILS P&G HYGIENE
Compare GODREJ CONSUMER With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
The SGX Nifty opened on a negative note today. At 8:00 am, it was trading down by 170 points, or 1.2% lower at 14,470 levels.
For the quarter ended December 2020, GODREJ CONSUMER has posted a net profit of Rs 5 bn (up 12.9% YoY). Sales on the other hand came in at Rs 31 bn (up 10.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.
For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of GODREJ CONSUMER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended June 2020, GODREJ CONSUMER has posted a net profit of Rs 4 bn (down 3.0% YoY). Sales on the other hand came in at Rs 23 bn (down 0.9% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More