X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godrej Consumer with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO LTD - Comparison Results

GODREJ CONSUMER    Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO LTD GODREJ CONSUMER/
MARICO LTD
 
P/E (TTM) x 53.3 51.6 103.2% View Chart
P/BV x 13.5 17.4 77.4% View Chart
Dividend Yield % 1.4 1.1 128.3%  

Financials

 GODREJ CONSUMER   MARICO LTD
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-17
MARICO LTD
Mar-17
GODREJ CONSUMER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,712307 557.8%   
Low Rs1,305235 556.3%   
Sales per share (Unadj.) Rs242.745.9 529.3%  
Earnings per share (Unadj.) Rs38.46.3 611.1%  
Cash flow per share (Unadj.) Rs42.67.0 609.4%  
Dividends per share (Unadj.) Rs15.003.50 428.6%  
Dividend yield (eoy) %1.01.3 76.9%  
Book value per share (Unadj.) Rs155.718.0 863.8%  
Shares outstanding (eoy) m340.601,290.47 26.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.25.9 105.3%   
Avg P/E ratio x39.343.1 91.2%  
P/CF ratio (eoy) x35.438.8 91.4%  
Price / Book Value ratio x9.715.0 64.5%  
Dividend payout %39.155.7 70.1%   
Avg Mkt Cap Rs m513,795349,395 147.1%   
No. of employees `0002.51.6 154.7%   
Total wages/salary Rs m9,8854,042 244.6%   
Avg. sales/employee Rs Th33,650.437,265.7 90.3%   
Avg. wages/employee Rs Th4,023.02,545.2 158.1%   
Avg. net profit/employee Rs Th5,323.45,106.9 104.2%   
INCOME DATA
Net Sales Rs m82,67959,178 139.7%  
Other income Rs m753973 77.4%   
Total revenues Rs m83,43260,151 138.7%   
Gross profit Rs m18,97711,593 163.7%  
Depreciation Rs m1,416903 156.8%   
Interest Rs m1,452166 875.9%   
Profit before tax Rs m16,86211,497 146.7%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m80-   
Extraordinary Inc (Exp) Rs m10-   
Tax Rs m3,7923,377 112.3%   
Profit after tax Rs m13,0808,110 161.3%  
Gross profit margin %23.019.6 117.2%  
Effective tax rate %22.529.4 76.5%   
Net profit margin %15.813.7 115.4%  
BALANCE SHEET DATA
Current assets Rs m42,17123,818 177.1%   
Current liabilities Rs m33,82912,226 276.7%   
Net working cap to sales %10.119.6 51.5%  
Current ratio x1.21.9 64.0%  
Inventory Days Days6277 80.7%  
Debtors Days Days4515 298.1%  
Net fixed assets Rs m10,4385,883 177.4%   
Share capital Rs m3411,291 26.4%   
"Free" reserves Rs m52,67921,966 239.8%   
Net worth Rs m53,02023,257 228.0%   
Long term debt Rs m31,0830-   
Total assets Rs m130,31335,995 362.0%  
Interest coverage x12.670.3 17.9%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.61.6 38.6%   
Return on assets %11.223.0 48.5%  
Return on equity %24.734.9 70.7%  
Return on capital %21.850.1 43.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,9784,190 47.2%   
Fx outflow Rs m3,1532,399 131.4%   
Net fx Rs m-1,1761,791 -65.6%   
CASH FLOW
From Operations Rs m18,0506,116 295.1%  
From Investments Rs m-21,698-630 3,441.9%  
From Financial Activity Rs m6,647-5,740 -115.8%  
Net Cashflow Rs m2,825-592 -477.2%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   P&G HYGIENE  EMAMI LTD  ARCHIES LTD  COLGATE  BAJAJ CORP  

Compare GODREJ CONSUMER With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


Jan 19, 2018 (Close)

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER 5-YR ANALYSIS

COMPARE GODREJ CONSUMER WITH

MARKET STATS