X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godrej Consumer with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO LTD - Comparison Results

GODREJ CONSUMER    Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO LTD GODREJ CONSUMER/
MARICO LTD
 
P/E (TTM) x 48.0 50.9 94.4% View Chart
P/BV x 12.2 19.7 61.9% View Chart
Dividend Yield % 0.6 1.3 47.5%  

Financials

 GODREJ CONSUMER   MARICO LTD
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-16
MARICO LTD
Mar-16
GODREJ CONSUMER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,408468 300.6%   
Low Rs1,024208 493.3%   
Sales per share (Unadj.) Rs263.347.5 554.0%  
Earnings per share (Unadj.) Rs32.95.6 585.0%  
Cash flow per share (Unadj.) Rs35.96.4 560.2%  
Dividends per share (Unadj.) Rs5.754.25 135.3%  
Dividend yield (eoy) %0.51.3 37.6%  
Book value per share (Unadj.) Rs149.716.3 920.9%  
Shares outstanding (eoy) m340.601,290.17 26.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.67.1 64.9%   
Avg P/E ratio x37.060.2 61.5%  
P/CF ratio (eoy) x33.952.8 64.2%  
Price / Book Value ratio x8.120.8 39.1%  
Dividend payout %17.575.7 23.1%   
Avg Mkt Cap Rs m414,204436,077 95.0%   
No. of employees `0002.42.5 96.4%   
Total wages/salary Rs m9,5993,639 263.8%   
Avg. sales/employee Rs Th37,807.024,916.9 151.7%   
Avg. wages/employee Rs Th4,046.91,478.7 273.7%   
Avg. net profit/employee Rs Th4,719.32,945.1 160.2%   
INCOME DATA
Net Sales Rs m89,67861,320 146.2%  
Other income Rs m820934 87.8%   
Total revenues Rs m90,49862,254 145.4%   
Gross profit Rs m16,24410,625 152.9%  
Depreciation Rs m1,0311,018 101.2%   
Interest Rs m1,002203 494.4%   
Profit before tax Rs m15,03010,338 145.4%   
Minority Interest Rs m-396-118 334.3%   
Prior Period Items Rs m-10-   
Extraordinary Inc (Exp) Rs m-2680-   
Tax Rs m3,1712,971 106.7%   
Profit after tax Rs m11,1947,248 154.4%  
Gross profit margin %18.117.3 104.5%  
Effective tax rate %21.128.7 73.4%   
Net profit margin %12.511.8 105.6%  
BALANCE SHEET DATA
Current assets Rs m35,47021,146 167.7%   
Current liabilities Rs m24,85413,001 191.2%   
Net working cap to sales %11.813.3 89.1%  
Current ratio x1.41.6 87.7%  
Inventory Days Days5355 96.5%  
Debtors Days Days4615 302.9%  
Net fixed assets Rs m17,8005,826 305.5%   
Share capital Rs m3411,290 26.4%   
"Free" reserves Rs m50,55118,574 272.2%   
Net worth Rs m50,97720,968 243.1%   
Long term debt Rs m24,4904 597,324.4%   
Total assets Rs m101,53534,333 295.7%  
Interest coverage x16.052.0 30.8%   
Debt to equity ratio x0.50 245,698.8%  
Sales to assets ratio x0.91.8 49.5%   
Return on assets %12.021.7 55.4%  
Return on equity %22.034.6 63.5%  
Return on capital %20.449.7 41.0%  
Exports to sales %1.52.9 53.3%   
Imports to sales %2.63.6 70.5%   
Exports (fob) Rs m1,3651,749 78.0%   
Imports (cif) Rs m2,2942,225 103.1%   
Fx inflow Rs m1,9572,933 66.7%   
Fx outflow Rs m2,4372,463 98.9%   
Net fx Rs m-481470 -102.3%   
CASH FLOW
From Operations Rs m8,3918,326 100.8%  
From Investments Rs m-4,946-2,357 209.9%  
From Financial Activity Rs m-1,875-5,799 32.3%  
Net Cashflow Rs m1,570171 920.9%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   ARCHIES LTD  GILLETTE INDIA  GODREJ INDUSTRIES  LINC PEN & PLASTICS LTD  RELAXO FOOTWEARS  

Compare GODREJ CONSUMER With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


Aug 18, 2017 11:08 AM

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER - MARICO LTD COMPARISON

COMPARE GODREJ CONSUMER WITH

MARKET STATS