Compare Godrej Consumer with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO - Comparison Results

GODREJ CONSUMER     Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO GODREJ CONSUMER/
MARICO
 
P/E (TTM) x 45.2 51.6 87.6% View Chart
P/BV x 9.1 20.0 45.3% View Chart
Dividend Yield % 1.1 0.9 133.2%  

Financials

 GODREJ CONSUMER   MARICO
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-20
MARICO
Mar-20
GODREJ CONSUMER/
MARICO
5-Yr Chart
Click to enlarge
High Rs772404 191.2%   
Low Rs425234 181.8%   
Sales per share (Unadj.) Rs96.956.7 171.1%  
Earnings per share (Unadj.) Rs14.68.1 181.2%  
Cash flow per share (Unadj.) Rs16.69.2 180.8%  
Dividends per share (Unadj.) Rs8.004.00 200.0%  
Dividend yield (eoy) %1.31.3 106.5%  
Book value per share (Unadj.) Rs77.323.5 329.3%  
Shares outstanding (eoy) m1,022.321,290.90 79.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.25.6 109.7%   
Avg P/E ratio x40.939.5 103.6%  
P/CF ratio (eoy) x36.134.8 103.8%  
Price / Book Value ratio x7.713.6 57.0%  
Dividend payout %54.649.5 110.4%   
Avg Mkt Cap Rs m611,807411,474 148.7%   
No. of employees `0002.81.7 164.4%   
Total wages/salary Rs m10,1884,780 213.1%   
Avg. sales/employee Rs Th35,804.943,438.2 82.4%   
Avg. wages/employee Rs Th3,680.72,838.5 129.7%   
Avg. net profit/employee Rs Th5,406.76,193.6 87.3%   
INCOME DATA
Net Sales Rs m99,10873,150 135.5%  
Other income Rs m1,1231,240 90.6%   
Total revenues Rs m100,23174,390 134.7%   
Gross profit Rs m21,43014,690 145.9%  
Depreciation Rs m1,9731,400 140.9%   
Interest Rs m2,174500 434.8%   
Profit before tax Rs m18,40614,030 131.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m80-   
Extraordinary Inc (Exp) Rs m-811-290 279.5%   
Tax Rs m2,6383,310 79.7%   
Profit after tax Rs m14,96610,430 143.5%  
Gross profit margin %21.620.1 107.7%  
Effective tax rate %14.323.6 60.8%   
Net profit margin %15.114.3 105.9%  
BALANCE SHEET DATA
Current assets Rs m48,08331,820 151.1%   
Current liabilities Rs m45,46617,850 254.7%   
Net working cap to sales %2.619.1 13.8%  
Current ratio x1.11.8 59.3%  
Inventory Days Days6369 91.1%  
Debtors Days Days4327 158.5%  
Net fixed assets Rs m93,2328,580 1,086.6%   
Share capital Rs m1,0221,291 79.2%   
"Free" reserves Rs m77,96129,000 268.8%   
Net worth Rs m78,98430,291 260.8%   
Long term debt Rs m21,450100 21,450.4%   
Total assets Rs m149,57050,020 299.0%  
Interest coverage x9.529.1 32.6%   
Debt to equity ratio x0.30 8,226.4%  
Sales to assets ratio x0.71.5 45.3%   
Return on assets %11.521.9 52.4%  
Return on equity %18.934.4 55.0%  
Return on capital %19.746.9 42.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0423,830 53.3%   
Fx outflow Rs m4,5841,534 298.8%   
Net fx Rs m-2,5422,295 -110.7%   
CASH FLOW
From Operations Rs m15,88112,180 130.4%  
From Investments Rs m-5,333-440 1,212.0%  
From Financial Activity Rs m-12,953-11,460 113.0%  
Net Cashflow Rs m-2,593450 -576.3%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   JYOTHY LABS  COLGATE  EMAMI  GODREJ INDUSTRIES  HUL  

Compare GODREJ CONSUMER With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Opens 350 Points Higher; Dr Reddy's Lab & Tata Steel Top Gainers(09:30 am)

Asian stock markets rose today amid speculation that interest rates will remain low due to receding inflationary pressure.

Related Views on News

GODREJ CONSUMER Announces Quarterly Results (3QFY21); Net Profit Up 12.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, GODREJ CONSUMER has posted a net profit of Rs 5 bn (up 12.9% YoY). Sales on the other hand came in at Rs 31 bn (up 10.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

GODREJ CONSUMER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of GODREJ CONSUMER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


May 10, 2021 11:06 AM

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER 5-YR ANALYSIS

COMPARE GODREJ CONSUMER WITH

MARKET STATS