Compare Godrej Consumer with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO - Comparison Results

GODREJ CONSUMER     Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO GODREJ CONSUMER/
MARICO
 
P/E (TTM) x 31.1 42.4 73.3% View Chart
P/BV x 10.0 19.6 51.1% View Chart
Dividend Yield % 2.1 1.1 192.7%  

Financials

 GODREJ CONSUMER   MARICO
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-19
MARICO
Mar-18
GODREJ CONSUMER/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,167348 335.5%   
Low Rs635284 223.3%   
Sales per share (Unadj.) Rs100.949.0 206.0%  
Earnings per share (Unadj.) Rs22.96.4 357.4%  
Cash flow per share (Unadj.) Rs24.67.1 346.1%  
Dividends per share (Unadj.) Rs15.004.25 352.9%  
Dividend yield (eoy) %1.71.3 123.8%  
Book value per share (Unadj.) Rs71.120.0 356.2%  
Shares outstanding (eoy) m1,022.161,290.90 79.2%   
Bonus/Rights/Conversions BI/ESOPESOP-  
Price / Sales ratio x8.96.5 138.4%   
Avg P/E ratio x39.349.3 79.8%  
P/CF ratio (eoy) x36.744.5 82.4%  
Price / Book Value ratio x12.715.8 80.0%  
Dividend payout %65.566.3 98.8%   
Avg Mkt Cap Rs m920,711407,860 225.7%   
No. of employees `0002.81.7 167.0%   
Total wages/salary Rs m10,9094,222 258.4%   
Avg. sales/employee Rs Th37,088.637,971.1 97.7%   
Avg. wages/employee Rs Th3,922.72,535.9 154.7%   
Avg. net profit/employee Rs Th8,419.74,969.7 169.4%   
INCOME DATA
Net Sales Rs m103,14363,222 163.1%  
Other income Rs m1,088846 128.5%   
Total revenues Rs m104,23164,068 162.7%   
Gross profit Rs m21,17611,378 186.1%  
Depreciation Rs m1,700891 190.8%   
Interest Rs m2,243162 1,386.8%   
Profit before tax Rs m18,32111,171 164.0%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m60-   
Extraordinary Inc (Exp) Rs m2,5260-   
Tax Rs m-2,5622,896 -88.5%   
Profit after tax Rs m23,4158,275 283.0%  
Gross profit margin %20.518.0 114.1%  
Effective tax rate %-14.025.9 -53.9%   
Net profit margin %22.713.1 173.5%  
BALANCE SHEET DATA
Current assets Rs m46,88427,934 167.8%   
Current liabilities Rs m38,91814,576 267.0%   
Net working cap to sales %7.721.1 36.6%  
Current ratio x1.21.9 62.9%  
Inventory Days Days5587 63.2%  
Debtors Days Days4620 232.7%  
Net fixed assets Rs m87,5705,909 1,482.0%   
Share capital Rs m1,0221,291 79.2%   
"Free" reserves Rs m71,64724,474 292.7%   
Net worth Rs m72,66925,765 282.0%   
Long term debt Rs m26,048198 13,135.6%   
Total assets Rs m141,70140,815 347.2%  
Interest coverage x9.270.1 13.1%   
Debt to equity ratio x0.40 4,657.3%  
Sales to assets ratio x0.71.5 47.0%   
Return on assets %18.120.7 87.6%  
Return on equity %32.232.1 100.3%  
Return on capital %23.443.6 53.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,1983,249 67.7%   
Fx outflow Rs m4,4852,087 214.9%   
Net fx Rs m-2,2871,161 -196.9%   
CASH FLOW
From Operations Rs m17,2895,545 311.8%  
From Investments Rs m2,516169 1,491.1%  
From Financial Activity Rs m-20,387-5,675 359.3%  
Net Cashflow Rs m-35879 -453.3%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   BATA INDIA  JYOTHY LABS  P&G HYGIENE  GILLETTE INDIA  GODREJ INDUSTRIES  

Compare GODREJ CONSUMER With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GODREJ CONSUMER 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODREJ CONSUMER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (up 15.5% YoY). Sales on the other hand came in at Rs 23 bn (down 5.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 51.6% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, GODREJ CONSUMER has posted a net profit of Rs 9 bn (up 51.6% YoY). Sales on the other hand came in at Rs 25 bn (down 3.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER 5-YR ANALYSIS

COMPARE GODREJ CONSUMER WITH

MARKET STATS