X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs DABUR - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS DABUR GODFREY PHILLIPS/
DABUR
 
P/E (TTM) x 35.3 46.7 75.6% View Chart
P/BV x 2.7 12.3 22.2% View Chart
Dividend Yield % 0.9 0.7 138.7%  

Financials

 GODFREY PHILLIPS   DABUR
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
DABUR
Mar-17
GODFREY PHILLIPS/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,542320 481.4%   
Low Rs795245 324.8%   
Sales per share (Unadj.) Rs2,193.743.7 5,017.5%  
Earnings per share (Unadj.) Rs131.67.2 1,815.5%  
Cash flow per share (Unadj.) Rs225.78.1 2,800.0%  
Dividends per share (Unadj.) Rs8.002.25 355.6%  
Dividend yield (eoy) %0.70.8 86.0%  
Book value per share (Unadj.) Rs1,596.627.5 5,801.9%  
Shares outstanding (eoy) m10.401,761.50 0.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.56.5 8.2%   
Avg P/E ratio x8.939.0 22.8%  
P/CF ratio (eoy) x5.235.1 14.8%  
Price / Book Value ratio x0.710.3 7.1%  
Dividend payout %6.131.0 19.6%   
Avg Mkt Cap Rs m12,152497,712 2.4%   
No. of employees `000NA4.8 0.0%   
Total wages/salary Rs m2,6427,896 33.5%   
Avg. sales/employee Rs ThNM15,921.9-  
Avg. wages/employee Rs ThNM1,632.4-  
Avg. net profit/employee Rs ThNM2,639.9-  
INCOME DATA
Net Sales Rs m22,81577,014 29.6%  
Other income Rs m4642,984 15.5%   
Total revenues Rs m23,27879,998 29.1%   
Gross profit Rs m2,54215,089 16.8%  
Depreciation Rs m9781,429 68.5%   
Interest Rs m36540 6.6%   
Profit before tax Rs m1,99216,104 12.4%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6233,303 18.9%   
Profit after tax Rs m1,36912,769 10.7%  
Gross profit margin %11.119.6 56.9%  
Effective tax rate %31.320.5 152.5%   
Net profit margin %6.016.6 36.2%  
BALANCE SHEET DATA
Current assets Rs m10,35031,165 33.2%   
Current liabilities Rs m4,33022,225 19.5%   
Net working cap to sales %26.411.6 227.3%  
Current ratio x2.41.4 170.5%  
Inventory Days Days10452 198.8%  
Debtors Days Days2931 92.9%  
Net fixed assets Rs m7,13215,761 45.3%   
Share capital Rs m1041,762 5.9%   
"Free" reserves Rs m16,50046,712 35.3%   
Net worth Rs m16,60548,474 34.3%   
Long term debt Rs m04,712 0.0%   
Total assets Rs m22,07777,310 28.6%  
Interest coverage x56.930.8 184.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.01.0 103.7%   
Return on assets %6.417.2 36.9%  
Return on equity %8.226.3 31.3%  
Return on capital %12.231.2 39.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5901,582 353.4%   
Fx outflow Rs m1,920932 205.9%   
Net fx Rs m3,670649 565.2%   
CASH FLOW
From Operations Rs m2,46512,368 19.9%  
From Investments Rs m-1,298-8,169 15.9%  
From Financial Activity Rs m-1,209-3,390 35.7%  
Net Cashflow Rs m-42809 -5.2%  

Share Holding

Indian Promoters % 46.0 68.6 67.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 5.6 55.2%  
FIIs % 10.2 19.2 53.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 6.5 241.5%  
Shareholders   14,468 123,555 11.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   REI AGRO LTD.  TILAKNAGAR IND.  VST INDUSTRIES  RADICO KHAITAN  KRBL LIMITED  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Down; Tata Steel Top Loser(09:30 am)

Asian stocks rose in morning trade on Monday, after the US's S&P 500 extended its winning streak on Friday to six days. Markets in the Greater China region remain closed for the Lunar New Year holiday.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Feb 19, 2018 10:15 AM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS