Compare Godfrey Phillips with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs DABUR - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS DABUR GODFREY PHILLIPS/
DABUR
 
P/E (TTM) x 19.0 55.5 34.2% View Chart
P/BV x 2.8 14.6 19.1% View Chart
Dividend Yield % 0.9 0.6 155.7%  

Financials

 GODFREY PHILLIPS   DABUR
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
DABUR
Mar-19
GODFREY PHILLIPS/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,177491 239.8%   
Low Rs641327 195.9%   
Sales per share (Unadj.) Rs2,401.248.2 4,980.9%  
Earnings per share (Unadj.) Rs250.38.2 3,056.3%  
Cash flow per share (Unadj.) Rs345.09.2 3,754.6%  
Dividends per share (Unadj.) Rs10.002.75 363.6%  
Dividend yield (eoy) %1.10.7 163.6%  
Book value per share (Unadj.) Rs1,960.331.9 6,148.2%  
Shares outstanding (eoy) m10.401,766.30 0.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.48.5 4.5%   
Avg P/E ratio x3.649.9 7.3%  
P/CF ratio (eoy) x2.644.5 5.9%  
Price / Book Value ratio x0.512.8 3.6%  
Dividend payout %4.033.6 11.9%   
Avg Mkt Cap Rs m9,448722,152 1.3%   
No. of employees `0001.05.0 19.9%   
Total wages/salary Rs m2,8079,379 29.9%   
Avg. sales/employee Rs Th25,250.117,119.0 147.5%   
Avg. wages/employee Rs Th2,838.21,885.6 150.5%   
Avg. net profit/employee Rs Th2,631.52,907.6 90.5%   
INCOME DATA
Net Sales Rs m24,97285,150 29.3%  
Other income Rs m7912,962 26.7%   
Total revenues Rs m25,76488,112 29.2%   
Gross profit Rs m4,03017,405 23.2%  
Depreciation Rs m9861,769 55.7%   
Interest Rs m10596 1.6%   
Profit before tax Rs m3,82618,002 21.3%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m1,2282,786 44.1%   
Profit after tax Rs m2,60314,463 18.0%  
Gross profit margin %16.120.4 79.0%  
Effective tax rate %32.115.5 207.3%   
Net profit margin %10.417.0 61.4%  
BALANCE SHEET DATA
Current assets Rs m10,86535,862 30.3%   
Current liabilities Rs m7,37726,603 27.7%   
Net working cap to sales %14.010.9 128.5%  
Current ratio x1.51.3 109.3%  
Inventory Days Days9456 168.2%  
Debtors Days Days1036 28.1%  
Net fixed assets Rs m7,08720,328 34.9%   
Share capital Rs m1041,766 5.9%   
"Free" reserves Rs m20,28354,551 37.2%   
Net worth Rs m20,38756,317 36.2%   
Long term debt Rs m8261 3.1%   
Total assets Rs m28,66784,366 34.0%  
Interest coverage x395.431.2 1,266.8%   
Debt to equity ratio x00 8.7%  
Sales to assets ratio x0.91.0 86.3%   
Return on assets %9.117.8 51.1%  
Return on equity %12.825.7 49.7%  
Return on capital %18.831.5 59.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9302,507 196.7%   
Fx outflow Rs m1,810845 214.3%   
Net fx Rs m3,1201,662 187.7%   
CASH FLOW
From Operations Rs m3,61914,991 24.1%  
From Investments Rs m-3,0993,369 -92.0%  
From Financial Activity Rs m-434-18,882 2.3%  
Net Cashflow Rs m86-515 -16.7%  

Share Holding

Indian Promoters % 46.0 68.6 67.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 5.6 55.2%  
FIIs % 10.2 19.2 53.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 6.5 241.5%  
Shareholders   14,468 123,555 11.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  GOODRICKE  ITC  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 18, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS