Compare Godfrey Phillips with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs DABUR - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS DABUR GODFREY PHILLIPS/
DABUR
 
P/E (TTM) x 13.8 62.4 22.1% View Chart
P/BV x 2.2 15.1 14.6% View Chart
Dividend Yield % 1.2 0.5 219.7%  

Financials

 GODFREY PHILLIPS   DABUR
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
DABUR
Mar-20
GODFREY PHILLIPS/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,177525 224.0%   
Low Rs641357 179.4%   
Sales per share (Unadj.) Rs2,401.249.1 4,885.7%  
Earnings per share (Unadj.) Rs250.38.2 3,054.1%  
Cash flow per share (Unadj.) Rs345.09.4 3,654.4%  
Dividends per share (Unadj.) Rs10.003.00 333.3%  
Dividend yield (eoy) %1.10.7 161.9%  
Book value per share (Unadj.) Rs1,960.337.4 5,243.9%  
Shares outstanding (eoy) m10.401,767.06 0.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.49.0 4.2%   
Avg P/E ratio x3.653.8 6.7%  
P/CF ratio (eoy) x2.646.7 5.6%  
Price / Book Value ratio x0.511.8 3.9%  
Dividend payout %4.036.6 10.9%   
Avg Mkt Cap Rs m9,448779,627 1.2%   
No. of employees `0001.07.7 12.8%   
Total wages/salary Rs m2,8079,477 29.6%   
Avg. sales/employee Rs Th25,250.111,220.5 225.0%   
Avg. wages/employee Rs Th2,838.21,224.5 231.8%   
Avg. net profit/employee Rs Th2,631.51,870.7 140.7%   
INCOME DATA
Net Sales Rs m24,97286,846 28.8%  
Other income Rs m7913,053 25.9%   
Total revenues Rs m25,76489,899 28.7%   
Gross profit Rs m4,03017,923 22.5%  
Depreciation Rs m9862,205 44.7%   
Interest Rs m10495 2.0%   
Profit before tax Rs m3,82618,276 20.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m1,2282,797 43.9%   
Profit after tax Rs m2,60314,479 18.0%  
Gross profit margin %16.120.6 78.2%  
Effective tax rate %32.115.3 209.7%   
Net profit margin %10.416.7 62.5%  
BALANCE SHEET DATA
Current assets Rs m10,86548,803 22.3%   
Current liabilities Rs m7,37724,639 29.9%   
Net working cap to sales %14.027.8 50.2%  
Current ratio x1.52.0 74.4%  
Inventory Days Days9458 161.7%  
Debtors Days Days1034 29.3%  
Net fixed assets Rs m7,08723,993 29.5%   
Share capital Rs m1041,767 5.9%   
"Free" reserves Rs m20,28364,290 31.5%   
Net worth Rs m20,38766,058 30.9%   
Long term debt Rs m81,629 0.5%   
Total assets Rs m28,66793,540 30.6%  
Interest coverage x395.437.9 1,043.6%   
Debt to equity ratio x00 1.6%  
Sales to assets ratio x0.90.9 93.8%   
Return on assets %9.116.0 56.9%  
Return on equity %12.821.9 58.2%  
Return on capital %18.826.3 71.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9302,446 201.5%   
Fx outflow Rs m1,810862 210.0%   
Net fx Rs m3,1201,584 196.9%   
CASH FLOW
From Operations Rs m3,61916,136 22.4%  
From Investments Rs m-3,099-5,168 60.0%  
From Financial Activity Rs m-434-10,430 4.2%  
Net Cashflow Rs m86540 16.0%  

Share Holding

Indian Promoters % 46.0 68.6 67.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 5.6 55.2%  
FIIs % 10.2 19.2 53.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 6.5 241.5%  
Shareholders   14,468 123,555 11.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   JUBILANT FOODWORKS  ADVANTA.  UNITED SPIRITS  GSK CONSUMER  VENKYS  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades On a Volatile Note, Dow Futures Up by 68 Points(12:30 pm)

Share markets in India are presently trading on a volatile note. The BSE Sensex is trading up by 11 points, flat, at 47,960 levels.

Related Views on News

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Apr 20, 2021 03:36 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - UNITED BREWERIES COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS