Compare Godfrey Phillips with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs GOODRICKE - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS GOODRICKE GODFREY PHILLIPS/
GOODRICKE
 
P/E (TTM) x 14.5 30.0 48.3% View Chart
P/BV x 2.3 1.6 144.7% View Chart
Dividend Yield % 1.1 2.0 55.7%  

Financials

 GODFREY PHILLIPS   GOODRICKE
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
GOODRICKE
Mar-18
GODFREY PHILLIPS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,177545 215.9%   
Low Rs641221 289.7%   
Sales per share (Unadj.) Rs2,401.2338.2 709.9%  
Earnings per share (Unadj.) Rs250.314.7 1,703.6%  
Cash flow per share (Unadj.) Rs345.021.5 1,605.1%  
Dividends per share (Unadj.) Rs10.004.50 222.2%  
Dividend yield (eoy) %1.11.2 93.7%  
Book value per share (Unadj.) Rs1,960.3142.1 1,380.0%  
Shares outstanding (eoy) m10.4021.60 48.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 33.4%   
Avg P/E ratio x3.626.1 13.9%  
P/CF ratio (eoy) x2.617.8 14.8%  
Price / Book Value ratio x0.52.7 17.2%  
Dividend payout %4.030.6 13.0%   
Avg Mkt Cap Rs m9,4488,274 114.2%   
No. of employees `0001.023.4 4.2%   
Total wages/salary Rs m2,8072,371 118.4%   
Avg. sales/employee Rs Th25,250.1311.8 8,097.2%   
Avg. wages/employee Rs Th2,838.2101.2 2,804.7%   
Avg. net profit/employee Rs Th2,631.513.5 19,430.2%   
INCOME DATA
Net Sales Rs m24,9727,306 341.8%  
Other income Rs m791211 375.7%   
Total revenues Rs m25,7647,516 342.8%   
Gross profit Rs m4,030446 903.2%  
Depreciation Rs m986147 670.5%   
Interest Rs m1021 45.8%   
Profit before tax Rs m3,826489 783.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228171 716.8%   
Profit after tax Rs m2,603317 820.2%  
Gross profit margin %16.16.1 264.2%  
Effective tax rate %32.135.1 91.5%   
Net profit margin %10.44.3 240.0%  
BALANCE SHEET DATA
Current assets Rs m10,8651,056 1,028.6%   
Current liabilities Rs m7,3771,487 496.2%   
Net working cap to sales %14.0-5.9 -237.2%  
Current ratio x1.50.7 207.3%  
Inventory Days Days9471 131.4%  
Debtors Days Days1037 27.2%  
Net fixed assets Rs m7,0872,901 244.3%   
Share capital Rs m104216 48.1%   
"Free" reserves Rs m20,2832,852 711.1%   
Net worth Rs m20,3873,068 664.4%   
Long term debt Rs m8142 5.8%   
Total assets Rs m28,6675,622 509.9%  
Interest coverage x395.424.0 1,644.4%   
Debt to equity ratio x00 0.9%  
Sales to assets ratio x0.91.3 67.0%   
Return on assets %9.16.0 151.4%  
Return on equity %12.810.3 123.4%  
Return on capital %18.815.9 118.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,078 457.3%   
Fx outflow Rs m1,81044 4,129.6%   
Net fx Rs m3,1201,034 301.7%   
CASH FLOW
From Operations Rs m3,619236 1,534.1%  
From Investments Rs m-3,099-370 837.2%  
From Financial Activity Rs m-43455 -786.6%  
Net Cashflow Rs m86-79 -109.1%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 74.0 33.9%  
Indian inst/Mut Fund % 3.1 0.0 10,300.0%  
FIIs % 10.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 26.0 60.4%  
Shareholders   14,468 13,943 103.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   JUBILANT FOODWORKS  VENKYS  TATA COFFEE  GSK CONSUMER  ADVANTA.  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Mar 5, 2021 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS