X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs HERITAGE FOOD - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS HERITAGE FOOD GODFREY PHILLIPS/
HERITAGE FOOD
 
P/E (TTM) x 41.9 46.5 90.0% View Chart
P/BV x 3.8 13.0 29.1% View Chart
Dividend Yield % 0.8 0.2 346.0%  

Financials

 GODFREY PHILLIPS   HERITAGE FOOD
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-16
HERITAGE FOOD
Mar-16
GODFREY PHILLIPS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,660595 279.0%   
Low Rs427283 150.8%   
Sales per share (Unadj.) Rs2,324.01,026.1 226.5%  
Earnings per share (Unadj.) Rs156.323.9 654.4%  
Cash flow per share (Unadj.) Rs259.038.8 668.2%  
Dividends per share (Unadj.) Rs8.003.00 266.7%  
Dividend yield (eoy) %0.80.7 112.2%  
Book value per share (Unadj.) Rs1,370.4103.4 1,325.3%  
Shares outstanding (eoy) m10.4023.20 44.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.4 105.0%   
Avg P/E ratio x6.718.4 36.3%  
P/CF ratio (eoy) x4.011.3 35.6%  
Price / Book Value ratio x0.84.2 17.9%  
Dividend payout %5.112.6 40.8%   
Avg Mkt Cap Rs m10,85110,184 106.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,6711,400 190.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m24,17023,806 101.5%  
Other income Rs m28566 435.0%   
Total revenues Rs m24,45523,871 102.4%   
Gross profit Rs m3,2271,294 249.4%  
Depreciation Rs m1,068345 309.4%   
Interest Rs m101155 65.3%   
Profit before tax Rs m2,343860 272.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m721306 235.9%   
Profit after tax Rs m1,626554 293.3%  
Gross profit margin %13.45.4 245.6%  
Effective tax rate %30.835.5 86.6%   
Net profit margin %6.72.3 288.9%  
BALANCE SHEET DATA
Current assets Rs m9,3462,281 409.8%   
Current liabilities Rs m4,9552,345 211.4%   
Net working cap to sales %18.2-0.3 -6,757.2%  
Current ratio x1.91.0 193.9%  
Inventory Days Days10122 456.2%  
Debtors Days Days164 369.2%  
Net fixed assets Rs m7,7073,216 239.6%   
Share capital Rs m104232 44.8%   
"Free" reserves Rs m14,1462,130 664.1%   
Net worth Rs m14,2522,399 594.1%   
Long term debt Rs m265659 40.2%   
Total assets Rs m20,1025,749 349.7%  
Interest coverage x24.26.6 368.8%   
Debt to equity ratio x00.3 6.8%  
Sales to assets ratio x1.24.1 29.0%   
Return on assets %8.612.3 69.7%  
Return on equity %11.423.1 49.4%  
Return on capital %16.933.2 50.8%  
Exports to sales %25.20.6 4,237.6%   
Imports to sales %6.60 223,354.4%   
Exports (fob) Rs m6,092142 4,302.5%   
Imports (cif) Rs m1,5871 226,771.4%   
Fx inflow Rs m6,181142 4,365.4%   
Fx outflow Rs m2,2281 185,691.7%   
Net fx Rs m3,953140 2,815.6%   
CASH FLOW
From Operations Rs m3,2451,249 259.9%  
From Investments Rs m-1,241-659 188.5%  
From Financial Activity Rs m-1,976-545 362.3%  
Net Cashflow Rs m2845 62.5%  

Share Holding

Indian Promoters % 46.0 40.0 114.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 1.4 227.2%  
FIIs % 10.2 3.2 314.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 55.4 28.3%  
Shareholders   14,468 11,067 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Pharma Drug Approvals, Global Updates, Oil Prices, and Top Stocks in Action Today(Pre-Open)

Indian share markets snapped their losing streak seen during last week and closed their Wednesday session on a positive note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 17, 2017 09:38 AM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS