X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs HERITAGE FOOD - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS HERITAGE FOOD GODFREY PHILLIPS/
HERITAGE FOOD
 
P/E (TTM) x 18.0 37.8 47.6% View Chart
P/BV x 2.2 3.2 69.4% View Chart
Dividend Yield % 1.1 0.4 280.2%  

Financials

 GODFREY PHILLIPS   HERITAGE FOOD
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
HERITAGE FOOD
Mar-18
GODFREY PHILLIPS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,376885 155.4%   
Low Rs792522 151.8%   
Sales per share (Unadj.) Rs2,236.21,022.9 218.6%  
Earnings per share (Unadj.) Rs152.927.0 566.1%  
Cash flow per share (Unadj.) Rs247.643.3 571.5%  
Dividends per share (Unadj.) Rs8.002.00 400.0%  
Dividend yield (eoy) %0.70.3 259.6%  
Book value per share (Unadj.) Rs1,724.4335.2 514.4%  
Shares outstanding (eoy) m10.4023.20 44.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.7 70.5%   
Avg P/E ratio x7.126.0 27.2%  
P/CF ratio (eoy) x4.416.2 27.0%  
Price / Book Value ratio x0.62.1 30.0%  
Dividend payout %5.27.4 70.7%   
Avg Mkt Cap Rs m11,27316,319 69.1%   
No. of employees `0001.02.6 38.1%   
Total wages/salary Rs m2,3901,242 192.4%   
Avg. sales/employee Rs Th23,926.39,302.6 257.2%   
Avg. wages/employee Rs Th2,458.6486.8 505.1%   
Avg. net profit/employee Rs Th1,636.3245.7 666.0%   
INCOME DATA
Net Sales Rs m23,25623,731 98.0%  
Other income Rs m54677 711.6%   
Total revenues Rs m23,80223,808 100.0%   
Gross profit Rs m2,5861,382 187.1%  
Depreciation Rs m984378 260.2%   
Interest Rs m17182 9.2%   
Profit before tax Rs m2,130898 237.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2000-   
Tax Rs m740271 272.8%   
Profit after tax Rs m1,591627 253.8%  
Gross profit margin %11.15.8 190.9%  
Effective tax rate %34.730.2 115.0%   
Net profit margin %6.82.6 258.9%  
BALANCE SHEET DATA
Current assets Rs m9,6872,540 381.4%   
Current liabilities Rs m5,6273,259 172.7%   
Net working cap to sales %17.5-3.0 -576.2%  
Current ratio x1.70.8 220.9%  
Inventory Days Days9224 386.0%  
Debtors Days Days132 679.5%  
Net fixed assets Rs m6,6814,233 157.8%   
Share capital Rs m104232 44.8%   
"Free" reserves Rs m17,8307,545 236.3%   
Net worth Rs m17,9347,777 230.6%   
Long term debt Rs m71,423 0.5%   
Total assets Rs m24,66317,066 144.5%  
Interest coverage x128.65.9 2,170.6%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x0.91.4 67.8%   
Return on assets %6.54.7 137.4%  
Return on equity %8.98.1 110.0%  
Return on capital %13.111.7 111.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,070170 2,398.4%   
Fx outflow Rs m2,24048 4,678.4%   
Net fx Rs m1,830122 1,502.2%   
CASH FLOW
From Operations Rs m5,1621,212 426.0%  
From Investments Rs m-4,049-2,000 202.4%  
From Financial Activity Rs m-996555 -179.5%  
Net Cashflow Rs m118-234 -50.3%  

Share Holding

Indian Promoters % 46.0 40.0 114.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 1.4 227.2%  
FIIs % 10.2 3.2 314.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 55.4 28.3%  
Shareholders   14,468 11,067 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   KRBL LIMITED  SANWARIA AGRO OILS  ITC LTD  REI AGRO LTD.  GOODRICKE  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 25, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS