Compare Godfrey Phillips with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs HERITAGE FOOD - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS HERITAGE FOOD GODFREY PHILLIPS/
HERITAGE FOOD
 
P/E (TTM) x 14.3 -8.4 - View Chart
P/BV x 2.3 1.7 130.6% View Chart
Dividend Yield % 1.1 0.7 168.9%  

Financials

 GODFREY PHILLIPS   HERITAGE FOOD
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
HERITAGE FOOD
Mar-19
GODFREY PHILLIPS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,177777 151.4%   
Low Rs641421 152.1%   
Sales per share (Unadj.) Rs2,401.21,083.9 221.5%  
Earnings per share (Unadj.) Rs250.335.7 700.7%  
Cash flow per share (Unadj.) Rs345.055.0 627.8%  
Dividends per share (Unadj.) Rs10.002.00 500.0%  
Dividend yield (eoy) %1.10.3 329.7%  
Book value per share (Unadj.) Rs1,960.3345.9 566.7%  
Shares outstanding (eoy) m10.4023.20 44.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.6 68.5%   
Avg P/E ratio x3.616.8 21.6%  
P/CF ratio (eoy) x2.610.9 24.2%  
Price / Book Value ratio x0.51.7 26.8%  
Dividend payout %4.05.6 71.4%   
Avg Mkt Cap Rs m9,44813,897 68.0%   
No. of employees `0001.03.0 32.8%   
Total wages/salary Rs m2,8071,418 197.9%   
Avg. sales/employee Rs Th25,250.18,351.9 302.3%   
Avg. wages/employee Rs Th2,838.2471.0 602.5%   
Avg. net profit/employee Rs Th2,631.5275.2 956.4%   
INCOME DATA
Net Sales Rs m24,97225,148 99.3%  
Other income Rs m79190 877.2%   
Total revenues Rs m25,76425,238 102.1%   
Gross profit Rs m4,0301,850 217.8%  
Depreciation Rs m986447 220.7%   
Interest Rs m10215 4.5%   
Profit before tax Rs m3,8261,279 299.1%   
Minority Interest Rs m4-4 -112.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228447 274.8%   
Profit after tax Rs m2,603829 314.1%  
Gross profit margin %16.17.4 219.3%  
Effective tax rate %32.134.9 91.9%   
Net profit margin %10.43.3 316.3%  
BALANCE SHEET DATA
Current assets Rs m10,8652,749 395.2%   
Current liabilities Rs m7,3773,256 226.6%   
Net working cap to sales %14.0-2.0 -693.3%  
Current ratio x1.50.8 174.4%  
Inventory Days Days9420 466.9%  
Debtors Days Days106 163.2%  
Net fixed assets Rs m7,0875,260 134.7%   
Share capital Rs m104232 44.8%   
"Free" reserves Rs m20,2837,794 260.3%   
Net worth Rs m20,3878,026 254.0%   
Long term debt Rs m81,666 0.5%   
Total assets Rs m28,66716,345 175.4%  
Interest coverage x395.47.0 5,685.3%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x0.91.5 56.6%   
Return on assets %9.16.4 142.8%  
Return on equity %12.810.3 123.7%  
Return on capital %18.815.4 122.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930478 1,030.8%   
Fx outflow Rs m1,81030 5,975.6%   
Net fx Rs m3,120448 696.5%   
CASH FLOW
From Operations Rs m3,6191,480 244.6%  
From Investments Rs m-3,099-1,331 232.8%  
From Financial Activity Rs m-434-33 1,319.8%  
Net Cashflow Rs m86115 74.7%  

Share Holding

Indian Promoters % 46.0 40.0 114.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 1.4 227.2%  
FIIs % 10.2 3.2 314.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 55.4 28.3%  
Shareholders   14,468 11,067 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  TATA CONSUMER PRODUCTS  KWALITY  SANWARIA CONSUMER  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 23, 2020 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS