X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs HERITAGE FOOD - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS HERITAGE FOOD GODFREY PHILLIPS/
HERITAGE FOOD
 
P/E (TTM) x 41.2 57.1 72.2% View Chart
P/BV x 3.2 15.9 20.0% View Chart
Dividend Yield % 0.8 0.4 215.8%  

Financials

 GODFREY PHILLIPS   HERITAGE FOOD
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
HERITAGE FOOD
Mar-16
GODFREY PHILLIPS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,542595 259.2%   
Low Rs795283 281.0%   
Sales per share (Unadj.) Rs2,193.71,026.1 213.8%  
Earnings per share (Unadj.) Rs131.623.9 550.8%  
Cash flow per share (Unadj.) Rs225.738.8 582.2%  
Dividends per share (Unadj.) Rs8.003.00 266.7%  
Dividend yield (eoy) %0.70.7 100.2%  
Book value per share (Unadj.) Rs1,596.6103.4 1,544.0%  
Shares outstanding (eoy) m10.4023.20 44.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 124.5%   
Avg P/E ratio x8.918.4 48.3%  
P/CF ratio (eoy) x5.211.3 45.7%  
Price / Book Value ratio x0.74.2 17.2%  
Dividend payout %6.112.6 48.4%   
Avg Mkt Cap Rs m12,15210,184 119.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,6421,400 188.7%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m22,81523,806 95.8%  
Other income Rs m46466 707.8%   
Total revenues Rs m23,27823,871 97.5%   
Gross profit Rs m2,5421,294 196.5%  
Depreciation Rs m978345 283.5%   
Interest Rs m36155 23.0%   
Profit before tax Rs m1,992860 231.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m623306 204.0%   
Profit after tax Rs m1,369554 246.9%  
Gross profit margin %11.15.4 205.0%  
Effective tax rate %31.335.5 88.0%   
Net profit margin %6.02.3 257.7%  
BALANCE SHEET DATA
Current assets Rs m10,3502,281 453.9%   
Current liabilities Rs m4,3302,345 184.7%   
Net working cap to sales %26.4-0.3 -9,814.7%  
Current ratio x2.41.0 245.7%  
Inventory Days Days10422 469.3%  
Debtors Days Days294 648.7%  
Net fixed assets Rs m7,1323,216 221.8%   
Share capital Rs m104232 44.8%   
"Free" reserves Rs m16,5002,130 774.7%   
Net worth Rs m16,6052,399 692.1%   
Long term debt Rs m0659 0.0%   
Total assets Rs m22,0775,749 384.0%  
Interest coverage x56.96.6 867.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.04.1 25.0%   
Return on assets %6.412.3 51.6%  
Return on equity %8.223.1 35.7%  
Return on capital %12.233.2 36.8%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m5,590142 3,947.7%   
Fx outflow Rs m1,9201 160,000.0%   
Net fx Rs m3,670140 2,614.0%   
CASH FLOW
From Operations Rs m2,4651,249 197.4%  
From Investments Rs m-1,298-659 197.1%  
From Financial Activity Rs m-1,209-545 221.6%  
Net Cashflow Rs m-4245 -94.0%  

Share Holding

Indian Promoters % 46.0 40.0 114.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 1.4 227.2%  
FIIs % 10.2 3.2 314.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 55.4 28.3%  
Shareholders   14,468 11,067 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   KRBL LIMITED  SANWARIA AGRO OILS  ITC LTD  REI AGRO LTD.  GOODRICKE  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Jan 16, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS