Compare Godfrey Phillips with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs ITC - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS ITC GODFREY PHILLIPS/
ITC
 
P/E (TTM) x 14.5 19.5 74.2% View Chart
P/BV x 2.3 3.9 59.2% View Chart
Dividend Yield % 1.1 4.9 22.6%  

Financials

 GODFREY PHILLIPS   ITC
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
ITC
Mar-20
GODFREY PHILLIPS/
ITC
5-Yr Chart
Click to enlarge
High Rs1,177310 379.5%   
Low Rs641135 474.4%   
Sales per share (Unadj.) Rs2,401.240.2 5,974.4%  
Earnings per share (Unadj.) Rs250.312.7 1,972.8%  
Cash flow per share (Unadj.) Rs345.014.0 2,460.4%  
Dividends per share (Unadj.) Rs10.0010.15 98.5%  
Dividend yield (eoy) %1.14.6 24.1%  
Book value per share (Unadj.) Rs1,960.353.1 3,691.6%  
Shares outstanding (eoy) m10.4012,292.23 0.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.45.5 6.8%   
Avg P/E ratio x3.617.5 20.7%  
P/CF ratio (eoy) x2.615.9 16.6%  
Price / Book Value ratio x0.54.2 11.1%  
Dividend payout %4.080.0 5.0%   
Avg Mkt Cap Rs m9,4482,735,021 0.3%   
No. of employees `0001.028.1 3.5%   
Total wages/salary Rs m2,80742,958 6.5%   
Avg. sales/employee Rs Th25,250.117,572.1 143.7%   
Avg. wages/employee Rs Th2,838.21,527.9 185.8%   
Avg. net profit/employee Rs Th2,631.55,546.1 47.4%   
INCOME DATA
Net Sales Rs m24,972494,041 5.1%  
Other income Rs m79125,979 3.0%   
Total revenues Rs m25,764520,019 5.0%   
Gross profit Rs m4,030191,363 2.1%  
Depreciation Rs m98616,449 6.0%   
Interest Rs m10547 1.8%   
Profit before tax Rs m3,826200,346 1.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,22844,418 2.8%   
Profit after tax Rs m2,603155,928 1.7%  
Gross profit margin %16.138.7 41.7%  
Effective tax rate %32.122.2 144.7%   
Net profit margin %10.431.6 33.0%  
BALANCE SHEET DATA
Current assets Rs m10,865395,054 2.8%   
Current liabilities Rs m7,37795,598 7.7%   
Net working cap to sales %14.060.6 23.0%  
Current ratio x1.54.1 35.6%  
Inventory Days Days9466 142.9%  
Debtors Days Days1019 53.0%  
Net fixed assets Rs m7,087249,698 2.8%   
Share capital Rs m10412,292 0.8%   
"Free" reserves Rs m20,283640,440 3.2%   
Net worth Rs m20,387652,733 3.1%   
Long term debt Rs m859 13.9%   
Total assets Rs m28,667773,670 3.7%  
Interest coverage x395.4367.4 107.6%   
Debt to equity ratio x00 445.0%  
Sales to assets ratio x0.90.6 136.4%   
Return on assets %9.120.2 45.1%  
Return on equity %12.823.9 53.4%  
Return on capital %18.830.8 61.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,93045,970 10.7%   
Fx outflow Rs m1,81018,850 9.6%   
Net fx Rs m3,12027,120 11.5%   
CASH FLOW
From Operations Rs m3,619146,897 2.5%  
From Investments Rs m-3,099-61,740 5.0%  
From Financial Activity Rs m-434-81,815 0.5%  
Net Cashflow Rs m863,342 2.6%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 38.7 8.0%  
FIIs % 10.2 16.7 61.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 15.7 44.3 35.4%  
Shareholders   14,468 523,783 2.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 200 Points Higher; Dow Futures Up by 165 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 299 points, up 0.6% at 50,739 levels.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)

Mar 5, 2021

This could be the biggest wealth creator of the decade.

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Mar 9, 2021 12:50 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS