X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs KWALITY DAIRY - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS KWALITY DAIRY GODFREY PHILLIPS/
KWALITY DAIRY
 
P/E (TTM) x 12.0 6.1 197.1% View Chart
P/BV x 2.5 1.1 214.6% View Chart
Dividend Yield % 1.0 0.2 461.3%  

Financials

 GODFREY PHILLIPS   KWALITY DAIRY
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
KWALITY DAIRY
Mar-16
GODFREY PHILLIPS/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs1,542154 1,003.3%   
Low Rs79538 2,092.1%   
Sales per share (Unadj.) Rs2,193.7286.5 765.8%  
Earnings per share (Unadj.) Rs131.67.8 1,697.6%  
Cash flow per share (Unadj.) Rs225.78.8 2,565.6%  
Dividends per share (Unadj.) Rs8.000.10 8,000.0%  
Dividend yield (eoy) %0.70.1 656.2%  
Book value per share (Unadj.) Rs1,596.638.6 4,136.6%  
Shares outstanding (eoy) m10.40223.91 4.6%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.50.3 159.2%   
Avg P/E ratio x8.912.4 71.8%  
P/CF ratio (eoy) x5.210.9 47.5%  
Price / Book Value ratio x0.72.5 29.5%  
Dividend payout %6.11.3 471.3%   
Avg Mkt Cap Rs m12,15221,462 56.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,642343 770.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m22,81564,141 35.6%  
Other income Rs m464298 155.7%   
Total revenues Rs m23,27864,438 36.1%   
Gross profit Rs m2,5423,887 65.4%  
Depreciation Rs m978234 418.7%   
Interest Rs m361,575 2.3%   
Profit before tax Rs m1,9922,377 83.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m623641 97.2%   
Profit after tax Rs m1,3691,736 78.8%  
Gross profit margin %11.16.1 183.9%  
Effective tax rate %31.327.0 116.0%   
Net profit margin %6.02.7 221.7%  
BALANCE SHEET DATA
Current assets Rs m10,35020,915 49.5%   
Current liabilities Rs m4,33014,286 30.3%   
Net working cap to sales %26.410.3 255.3%  
Current ratio x2.41.5 163.3%  
Inventory Days Days10410 1,074.3%  
Debtors Days Days2994 30.4%  
Net fixed assets Rs m7,1322,674 266.7%   
Share capital Rs m104224 46.4%   
"Free" reserves Rs m16,5007,121 231.7%   
Net worth Rs m16,6058,642 192.1%   
Long term debt Rs m02,560 0.0%   
Total assets Rs m22,07725,506 86.6%  
Interest coverage x56.92.5 2,269.2%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.02.5 41.1%   
Return on assets %6.413.0 49.0%  
Return on equity %8.220.1 41.0%  
Return on capital %12.235.3 34.6%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m5,5907,305 76.5%   
Fx outflow Rs m1,9207,077 27.1%   
Net fx Rs m3,670228 1,609.6%   
CASH FLOW
From Operations Rs m2,4651,133 217.6%  
From Investments Rs m-1,298-2,236 58.1%  
From Financial Activity Rs m-1,2091,319 -91.7%  
Net Cashflow Rs m-42215 -19.6%  

Share Holding

Indian Promoters % 46.0 74.9 61.4%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 0.1 4,414.3%  
FIIs % 10.2 0.5 1,961.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 24.5 64.1%  
Shareholders   14,468 21,556 67.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   TATA COFFEE  TILAKNAGAR IND.  AVANTI FEEDS  MCLEOD RUSSEL  KRBL LIMITED  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


May 21, 2018 03:35 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS