X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs KWALITY DAIRY - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS KWALITY DAIRY GODFREY PHILLIPS/
KWALITY DAIRY
 
P/E (TTM) x 18.9 4.0 473.0% View Chart
P/BV x 2.4 0.2 1,545.5% View Chart
Dividend Yield % 1.0 1.2 76.7%  

Financials

 GODFREY PHILLIPS   KWALITY DAIRY
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
KWALITY DAIRY
Mar-17
GODFREY PHILLIPS/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs1,376168 818.9%   
Low Rs792100 796.0%   
Sales per share (Unadj.) Rs2,236.2289.5 772.4%  
Earnings per share (Unadj.) Rs152.98.2 1,869.8%  
Cash flow per share (Unadj.) Rs247.69.1 2,714.7%  
Dividends per share (Unadj.) Rs8.000.10 8,000.0%  
Dividend yield (eoy) %0.70.1 987.2%  
Book value per share (Unadj.) Rs1,724.447.1 3,663.3%  
Shares outstanding (eoy) m10.40237.36 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 104.9%   
Avg P/E ratio x7.116.4 43.3%  
P/CF ratio (eoy) x4.414.7 29.9%  
Price / Book Value ratio x0.62.8 22.1%  
Dividend payout %5.21.2 427.9%   
Avg Mkt Cap Rs m11,27331,747 35.5%   
No. of employees `0001.0NA-   
Total wages/salary Rs m2,390401 596.3%   
Avg. sales/employee Rs Th23,926.3NM-  
Avg. wages/employee Rs Th2,458.6NM-  
Avg. net profit/employee Rs Th1,636.3NM-  
INCOME DATA
Net Sales Rs m23,25668,718 33.8%  
Other income Rs m546137 398.4%   
Total revenues Rs m23,80268,855 34.6%   
Gross profit Rs m2,5864,536 57.0%  
Depreciation Rs m984223 440.8%   
Interest Rs m171,814 0.9%   
Profit before tax Rs m2,1302,636 80.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2000-   
Tax Rs m740694 106.6%   
Profit after tax Rs m1,5911,941 81.9%  
Gross profit margin %11.16.6 168.4%  
Effective tax rate %34.726.3 131.9%   
Net profit margin %6.82.8 242.1%  
BALANCE SHEET DATA
Current assets Rs m9,68722,993 42.1%   
Current liabilities Rs m5,62713,949 40.3%   
Net working cap to sales %17.513.2 132.6%  
Current ratio x1.71.6 104.4%  
Inventory Days Days9219 492.2%  
Debtors Days Days1384 16.1%  
Net fixed assets Rs m6,6814,455 150.0%   
Share capital Rs m104237 43.8%   
"Free" reserves Rs m17,83010,936 163.0%   
Net worth Rs m17,93411,173 160.5%   
Long term debt Rs m75,031 0.1%   
Total assets Rs m24,66330,283 81.4%  
Interest coverage x128.62.5 5,241.7%   
Debt to equity ratio x00.5 0.1%  
Sales to assets ratio x0.92.3 41.6%   
Return on assets %6.512.4 52.5%  
Return on equity %8.917.4 51.0%  
Return on capital %13.127.5 47.6%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m4,0704,090 99.5%   
Fx outflow Rs m2,2404,019 55.7%   
Net fx Rs m1,83071 2,570.2%   
CASH FLOW
From Operations Rs m5,1621,928 267.8%  
From Investments Rs m-4,049-1,974 205.1%  
From Financial Activity Rs m-996383 -260.2%  
Net Cashflow Rs m118336 35.0%  

Share Holding

Indian Promoters % 46.0 74.9 61.4%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 0.1 4,414.3%  
FIIs % 10.2 0.5 1,961.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 24.5 64.1%  
Shareholders   14,468 21,556 67.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL LIMITED  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Nov 16, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS