X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs UNITED SPIRITS - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS UNITED SPIRITS GODFREY PHILLIPS/
UNITED SPIRITS
 
P/E (TTM) x 19.1 13.3 143.5% View Chart
P/BV x 2.5 3.8 65.6% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GODFREY PHILLIPS   UNITED SPIRITS
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
UNITED SPIRITS
Mar-18
GODFREY PHILLIPS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,3764,004 34.4%   
Low Rs7921,831 43.2%   
Sales per share (Unadj.) Rs2,236.2591.2 378.3%  
Earnings per share (Unadj.) Rs152.944.9 340.9%  
Cash flow per share (Unadj.) Rs247.658.1 426.2%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs1,724.4166.5 1,035.9%  
Shares outstanding (eoy) m10.40145.32 7.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.54.9 9.8%   
Avg P/E ratio x7.165.0 10.9%  
P/CF ratio (eoy) x4.450.2 8.7%  
Price / Book Value ratio x0.617.5 3.6%  
Dividend payout %5.20-   
Avg Mkt Cap Rs m11,273423,957 2.7%   
No. of employees `0001.04.4 22.0%   
Total wages/salary Rs m2,3906,809 35.1%   
Avg. sales/employee Rs Th23,926.319,405.0 123.3%   
Avg. wages/employee Rs Th2,458.61,538.1 159.9%   
Avg. net profit/employee Rs Th1,636.31,472.6 111.1%   
INCOME DATA
Net Sales Rs m23,25685,906 27.1%  
Other income Rs m5462,189 24.9%   
Total revenues Rs m23,80288,095 27.0%   
Gross profit Rs m2,58612,007 21.5%  
Depreciation Rs m9841,923 51.2%   
Interest Rs m172,710 0.6%   
Profit before tax Rs m2,1309,563 22.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m200-445 -44.9%   
Tax Rs m7402,599 28.5%   
Profit after tax Rs m1,5916,519 24.4%  
Gross profit margin %11.114.0 79.5%  
Effective tax rate %34.727.2 127.8%   
Net profit margin %6.87.6 90.1%  
BALANCE SHEET DATA
Current assets Rs m9,68757,362 16.9%   
Current liabilities Rs m5,62757,082 9.9%   
Net working cap to sales %17.50.3 5,355.8%  
Current ratio x1.71.0 171.3%  
Inventory Days Days9282 112.6%  
Debtors Days Days13115 11.7%  
Net fixed assets Rs m6,68118,931 35.3%   
Share capital Rs m1041,453 7.2%   
"Free" reserves Rs m17,83022,738 78.4%   
Net worth Rs m17,93424,191 74.1%   
Long term debt Rs m77,628 0.1%   
Total assets Rs m24,66389,563 27.5%  
Interest coverage x128.64.5 2,838.9%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.91.0 98.3%   
Return on assets %6.510.3 63.2%  
Return on equity %8.926.9 32.9%  
Return on capital %13.137.2 35.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,070930 437.6%   
Fx outflow Rs m2,2402,492 89.9%   
Net fx Rs m1,830-1,562 -117.2%   
CASH FLOW
From Operations Rs m5,1629,251 55.8%  
From Investments Rs m-4,0491,044 -387.8%  
From Financial Activity Rs m-996-9,661 10.3%  
Net Cashflow Rs m118634 18.6%  

Share Holding

Indian Promoters % 46.0 27.5 167.2%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 6.2 49.8%  
FIIs % 10.2 45.8 22.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 15.7 20.2 77.7%  
Shareholders   14,468 89,114 16.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   GSK CONSUMER  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Nov 20, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS