X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs UNITED SPIRITS - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS UNITED SPIRITS GODFREY PHILLIPS/
UNITED SPIRITS
 
P/E (TTM) x 34.9 85.9 40.6% View Chart
P/BV x 2.7 25.8 10.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GODFREY PHILLIPS   UNITED SPIRITS
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
UNITED SPIRITS
Mar-17
GODFREY PHILLIPS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,5422,729 56.5%   
Low Rs7951,775 44.8%   
Sales per share (Unadj.) Rs2,193.7606.8 361.5%  
Earnings per share (Unadj.) Rs131.66.4 2,056.4%  
Cash flow per share (Unadj.) Rs225.719.4 1,164.6%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs1,596.6122.9 1,299.4%  
Shares outstanding (eoy) m10.40145.32 7.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.7 14.4%   
Avg P/E ratio x8.9351.9 2.5%  
P/CF ratio (eoy) x5.2116.2 4.5%  
Price / Book Value ratio x0.718.3 4.0%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m12,152327,297 3.7%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m2,6426,882 38.4%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m22,81588,175 25.9%  
Other income Rs m4641,053 44.0%   
Total revenues Rs m23,27889,228 26.1%   
Gross profit Rs m2,5429,892 25.7%  
Depreciation Rs m9781,886 51.9%   
Interest Rs m363,751 0.9%   
Profit before tax Rs m1,9925,308 37.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m623697 89.4%   
Profit after tax Rs m1,369930 147.2%  
Gross profit margin %11.111.2 99.3%  
Effective tax rate %31.313.1 238.2%   
Net profit margin %6.01.1 568.8%  
BALANCE SHEET DATA
Current assets Rs m10,35057,491 18.0%   
Current liabilities Rs m4,33061,989 7.0%   
Net working cap to sales %26.4-5.1 -517.3%  
Current ratio x2.40.9 257.7%  
Inventory Days Days10480 130.7%  
Debtors Days Days29122 23.4%  
Net fixed assets Rs m7,13221,159 33.7%   
Share capital Rs m1041,453 7.2%   
"Free" reserves Rs m16,50010,029 164.5%   
Net worth Rs m16,60517,856 93.0%   
Long term debt Rs m08,697 0.0%   
Total assets Rs m22,07788,959 24.8%  
Interest coverage x56.92.4 2,358.1%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.01.0 104.3%   
Return on assets %6.45.3 120.9%  
Return on equity %8.25.2 158.3%  
Return on capital %12.220.3 60.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5901,398 399.9%   
Fx outflow Rs m1,9202,746 69.9%   
Net fx Rs m3,670-1,348 -272.3%   
CASH FLOW
From Operations Rs m2,4656,468 38.1%  
From Investments Rs m-1,298-2,273 57.1%  
From Financial Activity Rs m-1,209-4,749 25.4%  
Net Cashflow Rs m-42-502 8.4%  

Share Holding

Indian Promoters % 46.0 27.5 167.2%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 6.2 49.8%  
FIIs % 10.2 45.8 22.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 15.7 20.2 77.7%  
Shareholders   14,468 89,114 16.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Feb 21, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS