Compare Godfrey Phillips with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs UNITED SPIRITS - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS UNITED SPIRITS GODFREY PHILLIPS/
UNITED SPIRITS
 
P/E (TTM) x 14.4 11.7 123.0% View Chart
P/BV x 2.3 2.4 94.8% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 GODFREY PHILLIPS   UNITED SPIRITS
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
UNITED SPIRITS
Mar-19
GODFREY PHILLIPS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,177725 162.2%   
Low Rs641577 110.9%   
Sales per share (Unadj.) Rs2,401.2642.8 373.6%  
Earnings per share (Unadj.) Rs250.347.0 532.0%  
Cash flow per share (Unadj.) Rs345.061.8 558.2%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs1,960.3212.7 921.8%  
Shares outstanding (eoy) m10.40145.32 7.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 37.3%   
Avg P/E ratio x3.613.8 26.2%  
P/CF ratio (eoy) x2.610.5 25.0%  
Price / Book Value ratio x0.53.1 15.1%  
Dividend payout %4.00-   
Avg Mkt Cap Rs m9,44894,647 10.0%   
No. of employees `0001.03.5 27.9%   
Total wages/salary Rs m2,8076,898 40.7%   
Avg. sales/employee Rs Th25,250.126,341.8 95.9%   
Avg. wages/employee Rs Th2,838.21,945.3 145.9%   
Avg. net profit/employee Rs Th2,631.51,927.8 136.5%   
INCOME DATA
Net Sales Rs m24,97293,408 26.7%  
Other income Rs m791692 114.3%   
Total revenues Rs m25,76494,100 27.4%   
Gross profit Rs m4,03013,918 29.0%  
Depreciation Rs m9862,147 45.9%   
Interest Rs m102,372 0.4%   
Profit before tax Rs m3,82610,091 37.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,2283,281 37.4%   
Profit after tax Rs m2,6036,836 38.1%  
Gross profit margin %16.114.9 108.3%  
Effective tax rate %32.132.5 98.7%   
Net profit margin %10.47.3 142.4%  
BALANCE SHEET DATA
Current assets Rs m10,86552,638 20.6%   
Current liabilities Rs m7,37751,878 14.2%   
Net working cap to sales %14.00.8 1,717.0%  
Current ratio x1.51.0 145.2%  
Inventory Days Days9476 124.1%  
Debtors Days Days1099 10.1%  
Net fixed assets Rs m7,08719,848 35.7%   
Share capital Rs m1041,453 7.2%   
"Free" reserves Rs m20,28329,450 68.9%   
Net worth Rs m20,38730,903 66.0%   
Long term debt Rs m87,804 0.1%   
Total assets Rs m28,66791,089 31.5%  
Interest coverage x395.45.3 7,526.0%   
Debt to equity ratio x00.3 0.2%  
Sales to assets ratio x0.91.0 84.9%   
Return on assets %9.110.1 90.1%  
Return on equity %12.822.1 57.7%  
Return on capital %18.832.3 58.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,095 450.1%   
Fx outflow Rs m1,8102,959 61.2%   
Net fx Rs m3,120-1,864 -167.4%   
CASH FLOW
From Operations Rs m3,6199,483 38.2%  
From Investments Rs m-3,099-655 473.1%  
From Financial Activity Rs m-434-8,083 5.4%  
Net Cashflow Rs m86745 11.6%  

Share Holding

Indian Promoters % 46.0 27.5 167.2%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 6.2 49.8%  
FIIs % 10.2 45.8 22.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 15.7 20.2 77.7%  
Shareholders   14,468 89,114 16.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   TATA CONSUMER PRODUCTS  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 28, 2020 10:42 AM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS