Compare Godfrey Phillips with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs UNITED SPIRITS - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS UNITED SPIRITS GODFREY PHILLIPS/
UNITED SPIRITS
 
P/E (TTM) x 17.9 11.8 151.8% View Chart
P/BV x 2.6 3.0 88.8% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GODFREY PHILLIPS   UNITED SPIRITS
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
UNITED SPIRITS
Mar-19
GODFREY PHILLIPS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,177725 162.2%   
Low Rs641577 110.9%   
Sales per share (Unadj.) Rs2,401.2642.8 373.6%  
Earnings per share (Unadj.) Rs250.347.0 532.0%  
Cash flow per share (Unadj.) Rs345.061.8 558.2%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs1,960.3212.7 921.8%  
Shares outstanding (eoy) m10.40145.32 7.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 37.3%   
Avg P/E ratio x3.613.8 26.2%  
P/CF ratio (eoy) x2.610.5 25.0%  
Price / Book Value ratio x0.53.1 15.1%  
Dividend payout %4.00-   
Avg Mkt Cap Rs m9,44894,647 10.0%   
No. of employees `0001.03.5 27.9%   
Total wages/salary Rs m2,8076,898 40.7%   
Avg. sales/employee Rs Th25,250.126,341.8 95.9%   
Avg. wages/employee Rs Th2,838.21,945.3 145.9%   
Avg. net profit/employee Rs Th2,631.51,927.8 136.5%   
INCOME DATA
Net Sales Rs m24,97293,408 26.7%  
Other income Rs m791692 114.3%   
Total revenues Rs m25,76494,100 27.4%   
Gross profit Rs m4,03013,918 29.0%  
Depreciation Rs m9862,147 45.9%   
Interest Rs m102,372 0.4%   
Profit before tax Rs m3,82610,091 37.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,2283,281 37.4%   
Profit after tax Rs m2,6036,836 38.1%  
Gross profit margin %16.114.9 108.3%  
Effective tax rate %32.132.5 98.7%   
Net profit margin %10.47.3 142.4%  
BALANCE SHEET DATA
Current assets Rs m10,86552,638 20.6%   
Current liabilities Rs m7,37751,878 14.2%   
Net working cap to sales %14.00.8 1,717.0%  
Current ratio x1.51.0 145.2%  
Inventory Days Days9476 124.1%  
Debtors Days Days1099 10.1%  
Net fixed assets Rs m7,08719,848 35.7%   
Share capital Rs m1041,453 7.2%   
"Free" reserves Rs m20,28329,450 68.9%   
Net worth Rs m20,38730,903 66.0%   
Long term debt Rs m87,804 0.1%   
Total assets Rs m28,66791,089 31.5%  
Interest coverage x395.45.3 7,526.0%   
Debt to equity ratio x00.3 0.2%  
Sales to assets ratio x0.91.0 84.9%   
Return on assets %9.110.1 90.1%  
Return on equity %12.822.1 57.7%  
Return on capital %18.832.3 58.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,095 450.1%   
Fx outflow Rs m1,8102,959 61.2%   
Net fx Rs m3,120-1,864 -167.4%   
CASH FLOW
From Operations Rs m3,6199,483 38.2%  
From Investments Rs m-3,099-655 473.1%  
From Financial Activity Rs m-434-8,083 5.4%  
Net Cashflow Rs m86745 11.6%  

Share Holding

Indian Promoters % 46.0 27.5 167.2%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 6.2 49.8%  
FIIs % 10.2 45.8 22.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 15.7 20.2 77.7%  
Shareholders   14,468 89,114 16.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   ITC  TATA GLOBAL  RAJ OIL MILLS  DABUR  NESTLE  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views on News

EMAMI LTD Surges by 6%; BSE FMCG Index Up 0.2% (Market Updates)

Oct 17, 2019 | Updated on Oct 17, 2019

EMAMI LTD share price has surged by 6% and its current market price is Rs 321. The BSE FMCG is up by 0.2%. The top gainers in the BSE FMCG Index are EMAMI LTD (up 5.6%) and GODFREY PHILLIPS (up 6.1%). The top losers are E.I.D. PARRY (down 0.1%) and HUL (down 0.2%).

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 17, 2019 01:09 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS