Compare Godfrey Phillips with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs MCLEOD RUSSEL - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS MCLEOD RUSSEL GODFREY PHILLIPS/
MCLEOD RUSSEL
 
P/E (TTM) x 14.4 -1.2 - View Chart
P/BV x 2.3 0.1 1,766.7% View Chart
Dividend Yield % 1.1 1.9 57.2%  

Financials

 GODFREY PHILLIPS   MCLEOD RUSSEL
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
MCLEOD RUSSEL
Mar-18
GODFREY PHILLIPS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,177248 473.8%   
Low Rs641137 466.2%   
Sales per share (Unadj.) Rs2,401.2187.8 1,278.8%  
Earnings per share (Unadj.) Rs250.320.0 1,249.9%  
Cash flow per share (Unadj.) Rs345.029.4 1,175.2%  
Dividends per share (Unadj.) Rs10.000.50 2,000.0%  
Dividend yield (eoy) %1.10.3 424.5%  
Book value per share (Unadj.) Rs1,960.3198.0 990.0%  
Shares outstanding (eoy) m10.40109.46 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 36.8%   
Avg P/E ratio x3.69.6 37.7%  
P/CF ratio (eoy) x2.66.6 40.1%  
Price / Book Value ratio x0.51.0 47.6%  
Dividend payout %4.02.5 160.0%   
Avg Mkt Cap Rs m9,44821,109 44.8%   
No. of employees `0001.075.8 1.3%   
Total wages/salary Rs m2,8079,068 31.0%   
Avg. sales/employee Rs Th25,250.1271.1 9,314.0%   
Avg. wages/employee Rs Th2,838.2119.6 2,373.1%   
Avg. net profit/employee Rs Th2,631.528.9 9,103.4%   
INCOME DATA
Net Sales Rs m24,97220,553 121.5%  
Other income Rs m7913,918 20.2%   
Total revenues Rs m25,76424,471 105.3%   
Gross profit Rs m4,0301,423 283.2%  
Depreciation Rs m9861,022 96.4%   
Interest Rs m101,804 0.5%   
Profit before tax Rs m3,8262,516 152.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228324 379.0%   
Profit after tax Rs m2,6032,192 118.8%  
Gross profit margin %16.16.9 233.1%  
Effective tax rate %32.112.9 249.2%   
Net profit margin %10.410.7 97.7%  
BALANCE SHEET DATA
Current assets Rs m10,86514,403 75.4%   
Current liabilities Rs m7,37710,321 71.5%   
Net working cap to sales %14.019.9 70.4%  
Current ratio x1.51.4 105.6%  
Inventory Days Days9441 226.0%  
Debtors Days Days1022 44.8%  
Net fixed assets Rs m7,08722,267 31.8%   
Share capital Rs m104462 22.5%   
"Free" reserves Rs m20,28321,212 95.6%   
Net worth Rs m20,38721,674 94.1%   
Long term debt Rs m84,079 0.2%   
Total assets Rs m28,66738,428 74.6%  
Interest coverage x395.42.4 16,513.3%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x0.90.5 162.9%   
Return on assets %9.110.4 87.6%  
Return on equity %12.810.1 126.2%  
Return on capital %18.816.8 112.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9305,460 90.3%   
Fx outflow Rs m1,810127 1,430.5%   
Net fx Rs m3,1205,333 58.5%   
CASH FLOW
From Operations Rs m3,6192,179 166.1%  
From Investments Rs m-3,099-1,675 185.0%  
From Financial Activity Rs m-434-275 157.7%  
Net Cashflow Rs m86228 37.7%  

Share Holding

Indian Promoters % 46.0 20.9 220.1%  
Foreign collaborators % 25.1 24.7 101.6%  
Indian inst/Mut Fund % 3.1 9.8 31.5%  
FIIs % 10.2 30.8 33.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 13.7 114.6%  
Shareholders   14,468 56,639 25.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   GOODRICKE  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 200 Points Higher; Dow Futures Up by 61 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 248 points, up 0.6% at 44,880 levels.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Dec 4, 2020 02:06 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS