X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs MCLEOD RUSSEL - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS MCLEOD RUSSEL GODFREY PHILLIPS/
MCLEOD RUSSEL
 
P/E (TTM) x 40.0 -20.4 - View Chart
P/BV x 3.1 1.0 308.0% View Chart
Dividend Yield % 0.8 0.1 588.9%  

Financials

 GODFREY PHILLIPS   MCLEOD RUSSEL
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
MCLEOD RUSSEL
Mar-17
GODFREY PHILLIPS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,542220 702.5%   
Low Rs795137 579.4%   
Sales per share (Unadj.) Rs2,193.7170.9 1,283.5%  
Earnings per share (Unadj.) Rs131.65.9 2,235.2%  
Cash flow per share (Unadj.) Rs225.715.3 1,470.6%  
Dividends per share (Unadj.) Rs8.000.25 3,200.0%  
Dividend yield (eoy) %0.70.1 488.4%  
Book value per share (Unadj.) Rs1,596.6181.0 882.2%  
Shares outstanding (eoy) m10.40109.46 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 51.0%   
Avg P/E ratio x8.930.3 29.3%  
P/CF ratio (eoy) x5.211.6 44.6%  
Price / Book Value ratio x0.71.0 74.3%  
Dividend payout %6.14.2 143.2%   
Avg Mkt Cap Rs m12,15219,522 62.2%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m2,6428,398 31.5%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m22,81518,708 121.9%  
Other income Rs m4641,835 25.3%   
Total revenues Rs m23,27820,543 113.3%   
Gross profit Rs m2,5421,105 230.2%  
Depreciation Rs m9781,035 94.5%   
Interest Rs m361,359 2.6%   
Profit before tax Rs m1,992545 365.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m623-99 -628.1%   
Profit after tax Rs m1,369645 212.4%  
Gross profit margin %11.15.9 188.7%  
Effective tax rate %31.3-18.2 -172.0%   
Net profit margin %6.03.4 174.1%  
BALANCE SHEET DATA
Current assets Rs m10,35011,035 93.8%   
Current liabilities Rs m4,33010,063 43.0%   
Net working cap to sales %26.45.2 508.1%  
Current ratio x2.41.1 218.0%  
Inventory Days Days10446 225.3%  
Debtors Days Days2921 134.8%  
Net fixed assets Rs m7,13222,285 32.0%   
Share capital Rs m104412 25.2%   
"Free" reserves Rs m16,50019,399 85.1%   
Net worth Rs m16,60519,811 83.8%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m22,07734,519 64.0%  
Interest coverage x56.91.4 4,064.2%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.00.5 190.7%   
Return on assets %6.45.8 109.6%  
Return on equity %8.23.3 253.4%  
Return on capital %12.28.6 141.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5902,973 188.0%   
Fx outflow Rs m1,920237 809.1%   
Net fx Rs m3,6702,735 134.2%   
CASH FLOW
From Operations Rs m2,4651,372 179.6%  
From Investments Rs m-1,298-681 190.5%  
From Financial Activity Rs m-1,209-645 187.4%  
Net Cashflow Rs m-4246 -92.5%  

Share Holding

Indian Promoters % 46.0 20.9 220.1%  
Foreign collaborators % 25.1 24.7 101.6%  
Indian inst/Mut Fund % 3.1 9.8 31.5%  
FIIs % 10.2 30.8 33.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 13.7 114.6%  
Shareholders   14,468 56,639 25.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Jan 22, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS