Compare Godfrey Phillips with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs MCLEOD RUSSEL - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS MCLEOD RUSSEL GODFREY PHILLIPS/
MCLEOD RUSSEL
 
P/E (TTM) x 17.0 9.3 183.1% View Chart
P/BV x 2.5 0.0 5,273.7% View Chart
Dividend Yield % 1.0 5.3 19.2%  

Financials

 GODFREY PHILLIPS   MCLEOD RUSSEL
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
MCLEOD RUSSEL
Mar-18
GODFREY PHILLIPS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,177248 473.8%   
Low Rs641137 466.2%   
Sales per share (Unadj.) Rs2,401.2187.8 1,278.8%  
Earnings per share (Unadj.) Rs250.320.0 1,249.9%  
Cash flow per share (Unadj.) Rs345.029.4 1,175.2%  
Dividends per share (Unadj.) Rs10.000.50 2,000.0%  
Dividend yield (eoy) %1.10.3 424.5%  
Book value per share (Unadj.) Rs1,960.3198.0 990.0%  
Shares outstanding (eoy) m10.40109.46 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 36.8%   
Avg P/E ratio x3.69.6 37.7%  
P/CF ratio (eoy) x2.66.6 40.1%  
Price / Book Value ratio x0.51.0 47.6%  
Dividend payout %4.02.5 160.0%   
Avg Mkt Cap Rs m9,44821,109 44.8%   
No. of employees `0001.075.8 1.3%   
Total wages/salary Rs m2,8079,068 31.0%   
Avg. sales/employee Rs Th25,250.1271.1 9,314.0%   
Avg. wages/employee Rs Th2,838.2119.6 2,373.1%   
Avg. net profit/employee Rs Th2,631.528.9 9,103.4%   
INCOME DATA
Net Sales Rs m24,97220,553 121.5%  
Other income Rs m7913,918 20.2%   
Total revenues Rs m25,76424,471 105.3%   
Gross profit Rs m4,0301,423 283.2%  
Depreciation Rs m9861,022 96.4%   
Interest Rs m101,804 0.5%   
Profit before tax Rs m3,8262,516 152.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228324 379.0%   
Profit after tax Rs m2,6032,192 118.8%  
Gross profit margin %16.16.9 233.1%  
Effective tax rate %32.112.9 249.2%   
Net profit margin %10.410.7 97.7%  
BALANCE SHEET DATA
Current assets Rs m10,86514,403 75.4%   
Current liabilities Rs m7,37710,321 71.5%   
Net working cap to sales %14.019.9 70.4%  
Current ratio x1.51.4 105.6%  
Inventory Days Days9441 226.0%  
Debtors Days Days1022 44.8%  
Net fixed assets Rs m7,08722,267 31.8%   
Share capital Rs m104462 22.5%   
"Free" reserves Rs m20,28321,212 95.6%   
Net worth Rs m20,38721,674 94.1%   
Long term debt Rs m84,079 0.2%   
Total assets Rs m28,66738,428 74.6%  
Interest coverage x395.42.4 16,513.3%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x0.90.5 162.9%   
Return on assets %9.110.4 87.6%  
Return on equity %12.810.1 126.2%  
Return on capital %18.816.8 112.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9305,460 90.3%   
Fx outflow Rs m1,810127 1,430.5%   
Net fx Rs m3,1205,333 58.5%   
CASH FLOW
From Operations Rs m3,6192,179 166.1%  
From Investments Rs m-3,099-1,675 185.0%  
From Financial Activity Rs m-434-275 157.7%  
Net Cashflow Rs m86228 37.7%  

Share Holding

Indian Promoters % 46.0 20.9 220.1%  
Foreign collaborators % 25.1 24.7 101.6%  
Indian inst/Mut Fund % 3.1 9.8 31.5%  
FIIs % 10.2 30.8 33.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 13.7 114.6%  
Shareholders   14,468 56,639 25.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   GSK CONSUMER  SAVITA OIL  RADICO KHAITAN  ITC  ZYDUS WELLNESS  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 20, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - GOODRICKE COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS