X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs MCLEOD RUSSEL - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS MCLEOD RUSSEL GODFREY PHILLIPS/
MCLEOD RUSSEL
 
P/E (TTM) x 18.5 20.2 91.8% View Chart
P/BV x 2.4 0.7 365.8% View Chart
Dividend Yield % 1.0 0.4 251.1%  

Financials

 GODFREY PHILLIPS   MCLEOD RUSSEL
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
MCLEOD RUSSEL
Mar-18
GODFREY PHILLIPS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,376248 554.1%   
Low Rs792137 576.4%   
Sales per share (Unadj.) Rs2,236.2187.8 1,190.9%  
Earnings per share (Unadj.) Rs152.920.0 763.8%  
Cash flow per share (Unadj.) Rs247.629.4 843.2%  
Dividends per share (Unadj.) Rs8.000.50 1,600.0%  
Dividend yield (eoy) %0.70.3 284.7%  
Book value per share (Unadj.) Rs1,724.4198.0 870.9%  
Shares outstanding (eoy) m10.40109.46 9.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 47.2%   
Avg P/E ratio x7.19.6 73.6%  
P/CF ratio (eoy) x4.46.6 66.7%  
Price / Book Value ratio x0.61.0 64.5%  
Dividend payout %5.22.5 209.5%   
Avg Mkt Cap Rs m11,27321,109 53.4%   
No. of employees `0001.075.8 1.3%   
Total wages/salary Rs m2,3909,068 26.4%   
Avg. sales/employee Rs Th23,926.3271.1 8,825.8%   
Avg. wages/employee Rs Th2,458.6119.6 2,055.7%   
Avg. net profit/employee Rs Th1,636.328.9 5,660.6%   
INCOME DATA
Net Sales Rs m23,25620,553 113.2%  
Other income Rs m5463,918 13.9%   
Total revenues Rs m23,80224,471 97.3%   
Gross profit Rs m2,5861,423 181.7%  
Depreciation Rs m9841,022 96.3%   
Interest Rs m171,804 0.9%   
Profit before tax Rs m2,1302,516 84.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2000-   
Tax Rs m740324 228.4%   
Profit after tax Rs m1,5912,192 72.6%  
Gross profit margin %11.16.9 160.6%  
Effective tax rate %34.712.9 269.7%   
Net profit margin %6.810.7 64.1%  
BALANCE SHEET DATA
Current assets Rs m9,68714,403 67.3%   
Current liabilities Rs m5,62710,321 54.5%   
Net working cap to sales %17.519.9 87.9%  
Current ratio x1.71.4 123.4%  
Inventory Days Days9241 221.4%  
Debtors Days Days1322 60.2%  
Net fixed assets Rs m6,68122,267 30.0%   
Share capital Rs m104462 22.5%   
"Free" reserves Rs m17,83021,212 84.1%   
Net worth Rs m17,93421,674 82.7%   
Long term debt Rs m74,079 0.2%   
Total assets Rs m24,66338,428 64.2%  
Interest coverage x128.62.4 5,369.0%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x0.90.5 176.3%   
Return on assets %6.510.4 62.7%  
Return on equity %8.910.1 87.7%  
Return on capital %13.116.8 78.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,0705,460 74.5%   
Fx outflow Rs m2,240127 1,770.3%   
Net fx Rs m1,8305,333 34.3%   
CASH FLOW
From Operations Rs m5,1622,179 236.9%  
From Investments Rs m-4,049-1,675 241.7%  
From Financial Activity Rs m-996-275 361.5%  
Net Cashflow Rs m118228 51.5%  

Share Holding

Indian Promoters % 46.0 20.9 220.1%  
Foreign collaborators % 25.1 24.7 101.6%  
Indian inst/Mut Fund % 3.1 9.8 31.5%  
FIIs % 10.2 30.8 33.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 13.7 114.6%  
Shareholders   14,468 56,639 25.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   AVANTI FEEDS  ITC LTD  SAVITA OIL TECH.  GOODRICKE  BRITANNIA  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Finish Flat; IT and Pharma Stocks Witness Selling(Closing)

Share markets in India ended their trading session on a flattish note. Sectoral indices ended on a mixed note with stocks in the IT sector and pharma sector witnessing most of the selling pressure.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Nov 14, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS