Compare Godfrey Phillips with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TATA GLOBAL - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TATA GLOBAL GODFREY PHILLIPS/
TATA GLOBAL
 
P/E (TTM) x 18.9 35.9 52.8% View Chart
P/BV x 2.8 2.4 116.1% View Chart
Dividend Yield % 0.9 0.9 104.2%  

Financials

 GODFREY PHILLIPS   TATA GLOBAL
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
TATA GLOBAL
Mar-19
GODFREY PHILLIPS/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs1,177300 392.4%   
Low Rs641178 360.8%   
Sales per share (Unadj.) Rs2,401.2114.9 2,089.9%  
Earnings per share (Unadj.) Rs250.37.2 3,456.2%  
Cash flow per share (Unadj.) Rs345.09.2 3,757.4%  
Dividends per share (Unadj.) Rs10.002.50 400.0%  
Dividend yield (eoy) %1.11.0 105.1%  
Book value per share (Unadj.) Rs1,960.3116.2 1,687.5%  
Shares outstanding (eoy) m10.40631.13 1.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.1 18.2%   
Avg P/E ratio x3.633.0 11.0%  
P/CF ratio (eoy) x2.626.0 10.1%  
Price / Book Value ratio x0.52.1 22.6%  
Dividend payout %4.034.5 11.6%   
Avg Mkt Cap Rs m9,448150,619 6.3%   
No. of employees `0001.02.4 41.1%   
Total wages/salary Rs m2,8078,063 34.8%   
Avg. sales/employee Rs Th25,250.130,101.7 83.9%   
Avg. wages/employee Rs Th2,838.23,347.0 84.8%   
Avg. net profit/employee Rs Th2,631.51,897.0 138.7%   
INCOME DATA
Net Sales Rs m24,97272,515 34.4%  
Other income Rs m7911,571 50.4%   
Total revenues Rs m25,76474,086 34.8%   
Gross profit Rs m4,0307,859 51.3%  
Depreciation Rs m9861,226 80.4%   
Interest Rs m10525 1.8%   
Profit before tax Rs m3,8267,680 49.8%   
Minority Interest Rs m40-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1,2282,609 47.1%   
Profit after tax Rs m2,6034,570 57.0%  
Gross profit margin %16.110.8 148.9%  
Effective tax rate %32.134.0 94.5%   
Net profit margin %10.46.3 165.4%  
BALANCE SHEET DATA
Current assets Rs m10,86545,108 24.1%   
Current liabilities Rs m7,37714,582 50.6%   
Net working cap to sales %14.042.1 33.2%  
Current ratio x1.53.1 47.6%  
Inventory Days Days9481 115.7%  
Debtors Days Days1034 29.3%  
Net fixed assets Rs m7,08756,253 12.6%   
Share capital Rs m104631 16.5%   
"Free" reserves Rs m20,28372,686 27.9%   
Net worth Rs m20,38773,317 27.8%   
Long term debt Rs m87,872 0.1%   
Total assets Rs m28,667109,387 26.2%  
Interest coverage x395.415.6 2,528.8%   
Debt to equity ratio x00.1 0.4%  
Sales to assets ratio x0.90.7 131.4%   
Return on assets %9.14.7 195.7%  
Return on equity %12.86.2 204.8%  
Return on capital %18.89.5 198.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9303,248 151.8%   
Fx outflow Rs m1,8101,047 172.9%   
Net fx Rs m3,1202,202 141.7%   
CASH FLOW
From Operations Rs m3,6192,099 172.4%  
From Investments Rs m-3,099733 -422.8%  
From Financial Activity Rs m-434-2,237 19.4%  
Net Cashflow Rs m86393 21.9%  

Share Holding

Indian Promoters % 46.0 35.1 131.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 11.3 27.3%  
FIIs % 10.2 24.0 42.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 15.7 28.0 56.1%  
Shareholders   14,468 179,798 8.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   SANWARIA AGRO OILS  DABUR  GSK CONSUMER  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Tanks 10%(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.2%.

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 22, 2019 09:43 AM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - VADILAL INDUSTRIES COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS