X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TATA GLOBAL BEV. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TATA GLOBAL BEV. GODFREY PHILLIPS/
TATA GLOBAL BEV.
 
P/E (TTM) x 19.6 25.5 76.7% View Chart
P/BV x 2.4 2.1 117.0% View Chart
Dividend Yield % 1.0 1.1 90.2%  

Financials

 GODFREY PHILLIPS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
TATA GLOBAL BEV.
Mar-18
GODFREY PHILLIPS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,376329 418.4%   
Low Rs792141 563.7%   
Sales per share (Unadj.) Rs2,236.2108.0 2,071.5%  
Earnings per share (Unadj.) Rs152.98.8 1,734.4%  
Cash flow per share (Unadj.) Rs247.610.7 2,323.3%  
Dividends per share (Unadj.) Rs8.002.50 320.0%  
Dividend yield (eoy) %0.71.1 69.3%  
Book value per share (Unadj.) Rs1,724.4111.4 1,547.7%  
Shares outstanding (eoy) m10.40631.13 1.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.2 22.3%   
Avg P/E ratio x7.126.6 26.6%  
P/CF ratio (eoy) x4.422.0 19.9%  
Price / Book Value ratio x0.62.1 29.8%  
Dividend payout %5.228.4 18.4%   
Avg Mkt Cap Rs m11,273148,095 7.6%   
No. of employees `0001.02.6 37.9%   
Total wages/salary Rs m2,3908,214 29.1%   
Avg. sales/employee Rs Th23,926.326,562.3 90.1%   
Avg. wages/employee Rs Th2,458.63,202.2 76.8%   
Avg. net profit/employee Rs Th1,636.32,169.6 75.4%   
INCOME DATA
Net Sales Rs m23,25668,132 34.1%  
Other income Rs m546942 58.0%   
Total revenues Rs m23,80269,074 34.5%   
Gross profit Rs m2,5868,389 30.8%  
Depreciation Rs m9841,160 84.8%   
Interest Rs m17428 3.9%   
Profit before tax Rs m2,1307,743 27.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m200-211 -94.7%   
Tax Rs m7401,859 39.8%   
Profit after tax Rs m1,5915,565 28.6%  
Gross profit margin %11.112.3 90.3%  
Effective tax rate %34.724.0 144.7%   
Net profit margin %6.88.2 83.7%  
BALANCE SHEET DATA
Current assets Rs m9,68744,972 21.5%   
Current liabilities Rs m5,62715,860 35.5%   
Net working cap to sales %17.542.7 40.9%  
Current ratio x1.72.8 60.7%  
Inventory Days Days9278 118.4%  
Debtors Days Days1335 38.8%  
Net fixed assets Rs m6,68149,333 13.5%   
Share capital Rs m104631 16.5%   
"Free" reserves Rs m17,83069,685 25.6%   
Net worth Rs m17,93470,316 25.5%   
Long term debt Rs m76,560 0.1%   
Total assets Rs m24,663105,922 23.3%  
Interest coverage x128.619.1 672.9%   
Debt to equity ratio x00.1 0.4%  
Sales to assets ratio x0.90.6 146.6%   
Return on assets %6.55.7 115.2%  
Return on equity %8.97.9 112.1%  
Return on capital %13.110.2 128.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,0704,583 88.8%   
Fx outflow Rs m2,240968 231.4%   
Net fx Rs m1,8303,615 50.6%   
CASH FLOW
From Operations Rs m5,1623,556 145.2%  
From Investments Rs m-4,049-741 546.4%  
From Financial Activity Rs m-996-304 327.6%  
Net Cashflow Rs m1182,941 4.0%  

Share Holding

Indian Promoters % 46.0 35.1 131.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 11.3 27.3%  
FIIs % 10.2 24.0 42.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 15.7 28.0 56.1%  
Shareholders   14,468 179,798 8.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GUJ.AMB.EXP.  ITC LTD  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 21, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS