X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TATA GLOBAL BEV. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TATA GLOBAL BEV. GODFREY PHILLIPS/
TATA GLOBAL BEV.
 
P/E (TTM) x 44.6 23.3 191.6% View Chart
P/BV x 4.0 1.9 210.9% View Chart
Dividend Yield % 0.7 1.2 62.3%  

Financials

 GODFREY PHILLIPS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-16
TATA GLOBAL BEV.
Mar-17
GODFREY PHILLIPS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,660152 1,091.6%   
Low Rs427118 362.7%   
Sales per share (Unadj.) Rs2,324.0107.4 2,163.5%  
Earnings per share (Unadj.) Rs156.37.2 2,169.6%  
Cash flow per share (Unadj.) Rs259.09.2 2,814.5%  
Dividends per share (Unadj.) Rs8.002.25 355.6%  
Dividend yield (eoy) %0.81.7 46.0%  
Book value per share (Unadj.) Rs1,370.499.3 1,380.4%  
Shares outstanding (eoy) m10.40631.13 1.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 35.8%   
Avg P/E ratio x6.718.7 35.7%  
P/CF ratio (eoy) x4.014.7 27.5%  
Price / Book Value ratio x0.81.4 56.1%  
Dividend payout %5.131.2 16.4%   
Avg Mkt Cap Rs m10,85185,108 12.8%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m2,6718,350 32.0%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m24,17067,796 35.7%  
Other income Rs m285831 34.3%   
Total revenues Rs m24,45568,627 35.6%   
Gross profit Rs m3,2277,911 40.8%  
Depreciation Rs m1,0681,260 84.7%   
Interest Rs m101915 11.0%   
Profit before tax Rs m2,3436,567 35.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m4-89 -4.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m7211,983 36.3%   
Profit after tax Rs m1,6264,548 35.8%  
Gross profit margin %13.411.7 114.4%  
Effective tax rate %30.830.2 101.9%   
Net profit margin %6.76.7 100.3%  
BALANCE SHEET DATA
Current assets Rs m9,34633,097 28.2%   
Current liabilities Rs m4,95515,010 33.0%   
Net working cap to sales %18.226.7 68.1%  
Current ratio x1.92.2 85.5%  
Inventory Days Days10178 129.6%  
Debtors Days Days1632 51.1%  
Net fixed assets Rs m7,70746,358 16.6%   
Share capital Rs m104631 16.5%   
"Free" reserves Rs m14,14662,024 22.8%   
Net worth Rs m14,25262,655 22.7%   
Long term debt Rs m2654,501 5.9%   
Total assets Rs m20,10295,849 21.0%  
Interest coverage x24.28.2 296.1%   
Debt to equity ratio x00.1 25.9%  
Sales to assets ratio x1.20.7 170.0%   
Return on assets %8.65.7 150.7%  
Return on equity %11.47.3 157.2%  
Return on capital %16.911.1 152.1%  
Exports to sales %25.20-   
Imports to sales %6.60-   
Exports (fob) Rs m6,092NA-   
Imports (cif) Rs m1,587NA-   
Fx inflow Rs m6,1812,712 228.0%   
Fx outflow Rs m2,228973 229.1%   
Net fx Rs m3,9531,739 227.4%   
CASH FLOW
From Operations Rs m3,2457,412 43.8%  
From Investments Rs m-1,2412,249 -55.2%  
From Financial Activity Rs m-1,976-8,158 24.2%  
Net Cashflow Rs m28704 4.0%  

Share Holding

Indian Promoters % 46.0 35.1 131.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 11.3 27.3%  
FIIs % 10.2 24.0 42.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 15.7 28.0 56.1%  
Shareholders   14,468 179,798 8.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Surges 3% on Buyback News(09:30 am)

Majority of Asian stock indices are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.26% while the Hang Seng is up 0.05%.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 17, 2017 11:32 AM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - DABUR COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS