X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TATA GLOBAL BEV. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TATA GLOBAL BEV. GODFREY PHILLIPS/
TATA GLOBAL BEV.
 
P/E (TTM) x 23.8 29.2 81.3% View Chart
P/BV x 2.3 2.4 95.9% View Chart
Dividend Yield % 1.1 0.9 118.8%  

Financials

 GODFREY PHILLIPS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
TATA GLOBAL BEV.
Mar-18
GODFREY PHILLIPS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,542329 469.0%   
Low Rs795141 565.8%   
Sales per share (Unadj.) Rs2,193.7108.0 2,032.1%  
Earnings per share (Unadj.) Rs131.68.8 1,492.5%  
Cash flow per share (Unadj.) Rs225.710.7 2,117.9%  
Dividends per share (Unadj.) Rs8.002.50 320.0%  
Dividend yield (eoy) %0.71.1 64.3%  
Book value per share (Unadj.) Rs1,596.6111.4 1,433.0%  
Shares outstanding (eoy) m10.40631.13 1.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.2 24.5%   
Avg P/E ratio x8.926.6 33.4%  
P/CF ratio (eoy) x5.222.0 23.5%  
Price / Book Value ratio x0.72.1 34.7%  
Dividend payout %6.128.4 21.4%   
Avg Mkt Cap Rs m12,152148,095 8.2%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m2,6428,214 32.2%   
Avg. sales/employee Rs ThNM26,562.3-  
Avg. wages/employee Rs ThNM3,202.2-  
Avg. net profit/employee Rs ThNM2,169.6-  
INCOME DATA
Net Sales Rs m22,81568,132 33.5%  
Other income Rs m464942 49.2%   
Total revenues Rs m23,27869,074 33.7%   
Gross profit Rs m2,5428,389 30.3%  
Depreciation Rs m9781,160 84.3%   
Interest Rs m36428 8.3%   
Profit before tax Rs m1,9927,743 25.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m6231,859 33.5%   
Profit after tax Rs m1,3695,565 24.6%  
Gross profit margin %11.112.3 90.5%  
Effective tax rate %31.324.0 130.3%   
Net profit margin %6.08.2 73.4%  
BALANCE SHEET DATA
Current assets Rs m10,35044,972 23.0%   
Current liabilities Rs m4,33015,860 27.3%   
Net working cap to sales %26.442.7 61.8%  
Current ratio x2.42.8 84.3%  
Inventory Days Days10478 134.4%  
Debtors Days Days2935 82.4%  
Net fixed assets Rs m7,13249,333 14.5%   
Share capital Rs m104631 16.5%   
"Free" reserves Rs m16,50069,685 23.7%   
Net worth Rs m16,60570,316 23.6%   
Long term debt Rs m06,560 0.0%   
Total assets Rs m22,077105,922 20.8%  
Interest coverage x56.919.1 298.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.00.6 160.7%   
Return on assets %6.45.7 112.4%  
Return on equity %8.27.9 104.2%  
Return on capital %12.210.2 119.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5904,583 122.0%   
Fx outflow Rs m1,920968 198.3%   
Net fx Rs m3,6703,615 101.5%   
CASH FLOW
From Operations Rs m2,4653,556 69.3%  
From Investments Rs m-1,298-741 175.2%  
From Financial Activity Rs m-1,209-304 397.7%  
Net Cashflow Rs m-422,941 -1.4%  

Share Holding

Indian Promoters % 46.0 35.1 131.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 11.3 27.3%  
FIIs % 10.2 24.0 42.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 15.7 28.0 56.1%  
Shareholders   14,468 179,798 8.0%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  RASOYA PROTEINS  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Cuts Losses; TCS Up 3%(Closing)

After opening the day in red, share markets in India witnessed volatile trading activity throughout the day but clawed back some gains in the final hours of the trading window.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (4QFY18); Net Profit Down 22.8%

May 31, 2018 | Updated on May 31, 2018

For the quarter ended March 2018, GODFREY PHILLIPS has posted a net profit of Rs 431 m (down 22.8% YoY). Sales on the other hand came in at Rs 6 bn (down 57.5% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Jun 15, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS