Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VST INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VST INDUSTRIES GODFREY PHILLIPS/
VST INDUSTRIES
 
P/E (TTM) x 17.3 15.5 112.0% View Chart
P/BV x 3.1 5.0 62.3% View Chart
Dividend Yield % 1.6 4.0 39.6%  

Financials

 GODFREY PHILLIPS   VST INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-22
VST INDUSTRIES
Mar-22
GODFREY PHILLIPS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,4103,894 36.2%   
Low Rs8322,786 29.9%   
Sales per share (Unadj.) Rs412.9515.3 80.1%  
Earnings per share (Unadj.) Rs84.3207.4 40.6%  
Cash flow per share (Unadj.) Rs112.2226.9 49.4%  
Dividends per share (Unadj.) Rs28.00140.00 20.0%  
Avg Dividend yield %2.54.2 59.6%  
Book value per share (Unadj.) Rs563.1695.1 81.0%  
Shares outstanding (eoy) m51.9915.44 336.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.76.5 41.9%   
Avg P/E ratio x13.316.1 82.6%  
P/CF ratio (eoy) x10.014.7 67.9%  
Price / Book Value ratio x2.04.8 41.4%  
Dividend payout %33.267.5 49.2%   
Avg Mkt Cap Rs m58,27751,576 113.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,7831,163 239.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,4657,957 269.8%  
Other income Rs m1,141467 244.4%   
Total revenues Rs m22,6068,423 268.4%   
Gross profit Rs m6,3334,116 153.9%  
Depreciation Rs m1,452301 482.4%   
Interest Rs m3390-   
Profit before tax Rs m5,6834,282 132.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3021,080 120.6%   
Profit after tax Rs m4,3813,202 136.8%  
Gross profit margin %29.551.7 57.0%  
Effective tax rate %22.925.2 90.9%   
Net profit margin %20.440.2 50.7%  
BALANCE SHEET DATA
Current assets Rs m16,48611,420 144.4%   
Current liabilities Rs m8,2234,934 166.7%   
Net working cap to sales %38.581.5 47.2%  
Current ratio x2.02.3 86.6%  
Inventory Days Days329454 72.5%  
Debtors Days Days263153 172.1%  
Net fixed assets Rs m24,5304,270 574.5%   
Share capital Rs m104154 67.3%   
"Free" reserves Rs m29,17210,579 275.8%   
Net worth Rs m29,27610,733 272.8%   
Long term debt Rs m110-   
Total assets Rs m41,01615,690 261.4%  
Interest coverage x17.70-  
Debt to equity ratio x00-  
Sales to assets ratio x0.50.5 103.2%   
Return on assets %11.520.4 56.4%  
Return on equity %15.029.8 50.2%  
Return on capital %20.639.9 51.5%  
Exports to sales %012.3 0.0%   
Imports to sales %10.23.6 282.9%   
Exports (fob) Rs mNA980 0.0%   
Imports (cif) Rs m2,200288 763.1%   
Fx inflow Rs m5,620980 573.4%   
Fx outflow Rs m2,200474 463.9%   
Net fx Rs m3,420506 676.1%   
CASH FLOW
From Operations Rs m4,7862,772 172.6%  
From Investments Rs m-2,343-958 244.7%  
From Financial Activity Rs m-2,380-1,866 127.5%  
Net Cashflow Rs m63-52 -121.6%  

Share Holding

Indian Promoters % 47.7 0.0 -  
Foreign collaborators % 25.1 32.2 78.0%  
Indian inst/Mut Fund % 11.5 18.3 63.0%  
FIIs % 9.9 1.7 591.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.2 67.8 40.1%  
Shareholders   31,553 32,988 95.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   ITC    


More on Godfrey Phillips vs VST Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Godfrey Phillips vs VST Industries Share Price Performance

Period Godfrey Phillips VST Industries
1-Day -0.47% -0.35%
1-Month 6.54% -3.80%
1-Year 43.89% 12.86%
3-Year CAGR 10.58% -5.93%
5-Year CAGR 12.73% 2.02%

* Compound Annual Growth Rate

Here are more details on the Godfrey Phillips share price and the VST Industries share price.

Moving on to shareholding structures...

The promoters of Godfrey Phillips hold a 72.8% stake in the company. In case of VST Industries the stake stands at 32.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Godfrey Phillips and the shareholding pattern of VST Industries.

Finally, a word on dividends...

In the most recent financial year, Godfrey Phillips paid a dividend of Rs 28.0 per share. This amounted to a Dividend Payout ratio of 33.2%.

VST Industries paid Rs 140.0, and its dividend payout ratio stood at 67.5%.

You may visit here to review the dividend history of Godfrey Phillips, and the dividend history of VST Industries.



Today's Market

SGX Nifty Down 68 Points | Airtel, Meta Join Hands to Develop India's Digital Ecosystem | Russian Oil Price Cap | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets swung between gains and losses to end flat. Benchmark indices witnessed volatile trading activity as investors kept a watch on RBI's MPC meeting.