Compare Godfrey Phillips with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VST INDUSTRIES - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VST INDUSTRIES GODFREY PHILLIPS/
VST INDUSTRIES
 
P/E (TTM) x 17.8 22.5 79.0% View Chart
P/BV x 2.6 8.2 31.9% View Chart
Dividend Yield % 1.0 2.2 44.4%  

Financials

 GODFREY PHILLIPS   VST INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
VST INDUSTRIES
Mar-19
GODFREY PHILLIPS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,1773,580 32.9%   
Low Rs6412,470 25.9%   
Sales per share (Unadj.) Rs2,401.2711.8 337.3%  
Earnings per share (Unadj.) Rs250.3146.9 170.3%  
Cash flow per share (Unadj.) Rs345.0173.7 198.6%  
Dividends per share (Unadj.) Rs10.0077.50 12.9%  
Dividend yield (eoy) %1.12.6 43.0%  
Book value per share (Unadj.) Rs1,960.3430.1 455.8%  
Shares outstanding (eoy) m10.4015.44 67.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.2 8.9%   
Avg P/E ratio x3.620.6 17.6%  
P/CF ratio (eoy) x2.617.4 15.1%  
Price / Book Value ratio x0.57.0 6.6%  
Dividend payout %4.052.8 7.6%   
Avg Mkt Cap Rs m9,44846,706 20.2%   
No. of employees `0001.00.8 126.5%   
Total wages/salary Rs m2,807923 304.2%   
Avg. sales/employee Rs Th25,250.114,053.8 179.7%   
Avg. wages/employee Rs Th2,838.21,179.8 240.6%   
Avg. net profit/employee Rs Th2,631.52,900.8 90.7%   
INCOME DATA
Net Sales Rs m24,97210,990 227.2%  
Other income Rs m791389 203.4%   
Total revenues Rs m25,76411,379 226.4%   
Gross profit Rs m4,0303,531 114.1%  
Depreciation Rs m986414 238.4%   
Interest Rs m100-   
Profit before tax Rs m3,8263,507 109.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2281,238 99.2%   
Profit after tax Rs m2,6032,268 114.7%  
Gross profit margin %16.132.1 50.2%  
Effective tax rate %32.135.3 90.9%   
Net profit margin %10.420.6 50.5%  
BALANCE SHEET DATA
Current assets Rs m10,8659,586 113.3%   
Current liabilities Rs m7,3775,243 140.7%   
Net working cap to sales %14.039.5 35.4%  
Current ratio x1.51.8 80.6%  
Inventory Days Days9494 100.2%  
Debtors Days Days105 210.9%  
Net fixed assets Rs m7,0872,137 331.6%   
Share capital Rs m104154 67.4%   
"Free" reserves Rs m20,2836,486 312.7%   
Net worth Rs m20,3876,640 307.0%   
Long term debt Rs m80-   
Total assets Rs m28,66712,069 237.5%  
Interest coverage x395.4NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 95.7%   
Return on assets %9.118.8 48.5%  
Return on equity %12.834.2 37.4%  
Return on capital %18.852.8 35.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,471 335.2%   
Fx outflow Rs m1,810671 269.7%   
Net fx Rs m3,120800 390.2%   
CASH FLOW
From Operations Rs m3,6192,902 124.7%  
From Investments Rs m-3,099-1,480 209.3%  
From Financial Activity Rs m-434-1,443 30.1%  
Net Cashflow Rs m86-21 -404.7%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 32.2 78.0%  
Indian inst/Mut Fund % 3.1 14.3 21.5%  
FIIs % 10.2 11.9 85.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 41.7 37.6%  
Shareholders   14,468 13,157 110.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  RASOYA PROTEINS  DABUR  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 13, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS