X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VST INDUSTRIES - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VST INDUSTRIES GODFREY PHILLIPS/
VST INDUSTRIES
 
P/E (TTM) x 44.0 26.2 168.0% View Chart
P/BV x 4.0 11.8 33.5% View Chart
Dividend Yield % 0.7 2.5 29.9%  

Financials

 GODFREY PHILLIPS   VST INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-16
VST INDUSTRIES
Mar-16
GODFREY PHILLIPS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,6601,846 90.0%   
Low Rs4271,400 30.5%   
Sales per share (Unadj.) Rs2,324.0572.0 406.3%  
Earnings per share (Unadj.) Rs156.399.2 157.7%  
Cash flow per share (Unadj.) Rs259.0119.3 217.2%  
Dividends per share (Unadj.) Rs8.0070.00 11.4%  
Dividend yield (eoy) %0.84.3 17.8%  
Book value per share (Unadj.) Rs1,370.4239.9 571.2%  
Shares outstanding (eoy) m10.4015.44 67.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.8 15.8%   
Avg P/E ratio x6.716.4 40.8%  
P/CF ratio (eoy) x4.013.6 29.6%  
Price / Book Value ratio x0.86.8 11.3%  
Dividend payout %5.170.6 7.2%   
Avg Mkt Cap Rs m10,85125,058 43.3%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m2,671804 332.4%   
Avg. sales/employee Rs ThNM10,704.9-  
Avg. wages/employee Rs ThNM973.9-  
Avg. net profit/employee Rs ThNM1,855.9-  
INCOME DATA
Net Sales Rs m24,1708,832 273.7%  
Other income Rs m285202 141.0%   
Total revenues Rs m24,4559,034 270.7%   
Gross profit Rs m3,2272,374 135.9%  
Depreciation Rs m1,068310 344.3%   
Interest Rs m1010-   
Profit before tax Rs m2,3432,266 103.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m721735 98.1%   
Profit after tax Rs m1,6261,531 106.2%  
Gross profit margin %13.426.9 49.7%  
Effective tax rate %30.832.4 94.9%   
Net profit margin %6.717.3 38.8%  
BALANCE SHEET DATA
Current assets Rs m9,3465,842 160.0%   
Current liabilities Rs m4,9554,474 110.8%   
Net working cap to sales %18.215.5 117.2%  
Current ratio x1.91.3 144.4%  
Inventory Days Days101156 65.0%  
Debtors Days Days165 318.6%  
Net fixed assets Rs m7,7072,147 359.0%   
Share capital Rs m104154 67.4%   
"Free" reserves Rs m14,1463,516 402.3%   
Net worth Rs m14,2523,704 384.7%   
Long term debt Rs m2650-   
Total assets Rs m20,1028,271 243.0%  
Interest coverage x24.2NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.1 112.6%   
Return on assets %8.618.5 46.4%  
Return on equity %11.441.3 27.6%  
Return on capital %16.961.2 27.6%  
Exports to sales %25.221.1 119.5%   
Imports to sales %6.65.3 123.3%   
Exports (fob) Rs m6,0921,862 327.1%   
Imports (cif) Rs m1,587470 337.5%   
Fx inflow Rs m6,1811,862 331.9%   
Fx outflow Rs m2,228826 269.8%   
Net fx Rs m3,9531,037 381.4%   
CASH FLOW
From Operations Rs m3,2451,321 245.6%  
From Investments Rs m-1,241-240 518.3%  
From Financial Activity Rs m-1,976-1,301 151.9%  
Net Cashflow Rs m28-219 -12.8%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 32.2 78.0%  
Indian inst/Mut Fund % 3.1 14.3 21.5%  
FIIs % 10.2 11.9 85.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 41.7 37.6%  
Shareholders   14,468 13,157 110.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   HERITAGE FOOD  UNITED BREWERIES  KRBL LIMITED  RAJ OIL MILLS  UNITED SPIRITS  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 18, 2017 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - KRBL LIMITED COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS