Compare Godfrey Phillips with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VST INDUSTRIES - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VST INDUSTRIES GODFREY PHILLIPS/
VST INDUSTRIES
 
P/E (TTM) x 14.5 18.3 79.1% View Chart
P/BV x 2.3 8.7 26.4% View Chart
Dividend Yield % 1.1 2.1 53.5%  

Financials

 GODFREY PHILLIPS   VST INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
VST INDUSTRIES
Mar-19
GODFREY PHILLIPS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,1773,580 32.9%   
Low Rs6412,470 25.9%   
Sales per share (Unadj.) Rs2,401.2711.8 337.3%  
Earnings per share (Unadj.) Rs250.3146.9 170.3%  
Cash flow per share (Unadj.) Rs345.0173.7 198.6%  
Dividends per share (Unadj.) Rs10.0077.50 12.9%  
Dividend yield (eoy) %1.12.6 43.0%  
Book value per share (Unadj.) Rs1,960.3430.1 455.8%  
Shares outstanding (eoy) m10.4015.44 67.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.2 8.9%   
Avg P/E ratio x3.620.6 17.6%  
P/CF ratio (eoy) x2.617.4 15.1%  
Price / Book Value ratio x0.57.0 6.6%  
Dividend payout %4.052.8 7.6%   
Avg Mkt Cap Rs m9,44846,706 20.2%   
No. of employees `0001.00.8 126.5%   
Total wages/salary Rs m2,807923 304.2%   
Avg. sales/employee Rs Th25,250.114,053.8 179.7%   
Avg. wages/employee Rs Th2,838.21,179.8 240.6%   
Avg. net profit/employee Rs Th2,631.52,900.8 90.7%   
INCOME DATA
Net Sales Rs m24,97210,990 227.2%  
Other income Rs m791389 203.4%   
Total revenues Rs m25,76411,379 226.4%   
Gross profit Rs m4,0303,531 114.1%  
Depreciation Rs m986414 238.4%   
Interest Rs m100-   
Profit before tax Rs m3,8263,507 109.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2281,238 99.2%   
Profit after tax Rs m2,6032,268 114.7%  
Gross profit margin %16.132.1 50.2%  
Effective tax rate %32.135.3 90.9%   
Net profit margin %10.420.6 50.5%  
BALANCE SHEET DATA
Current assets Rs m10,8659,586 113.3%   
Current liabilities Rs m7,3775,243 140.7%   
Net working cap to sales %14.039.5 35.4%  
Current ratio x1.51.8 80.6%  
Inventory Days Days9494 100.2%  
Debtors Days Days105 210.9%  
Net fixed assets Rs m7,0872,137 331.6%   
Share capital Rs m104154 67.4%   
"Free" reserves Rs m20,2836,486 312.7%   
Net worth Rs m20,3876,640 307.0%   
Long term debt Rs m80-   
Total assets Rs m28,66712,069 237.5%  
Interest coverage x395.4NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 95.7%   
Return on assets %9.118.8 48.5%  
Return on equity %12.834.2 37.4%  
Return on capital %18.852.8 35.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,471 335.2%   
Fx outflow Rs m1,810671 269.7%   
Net fx Rs m3,120800 390.2%   
CASH FLOW
From Operations Rs m3,6192,902 124.7%  
From Investments Rs m-3,099-1,480 209.3%  
From Financial Activity Rs m-434-1,443 30.1%  
Net Cashflow Rs m86-21 -404.7%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 32.2 78.0%  
Indian inst/Mut Fund % 3.1 14.3 21.5%  
FIIs % 10.2 11.9 85.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 41.7 37.6%  
Shareholders   14,468 13,157 110.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   SANWARIA CONSUMER  DABUR  GSK CONSUMER  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Dec 4, 2020 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS