Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

GOODLUCK INDIA vs MISHRA DHATU NIGAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODLUCK INDIA MISHRA DHATU NIGAM GOODLUCK INDIA/
MISHRA DHATU NIGAM
 
P/E (TTM) x 21.0 58.2 36.1% View Chart
P/BV x 3.4 5.5 61.2% View Chart
Dividend Yield % 0.3 0.2 167.9%  

Financials

 GOODLUCK INDIA   MISHRA DHATU NIGAM
EQUITY SHARE DATA
    GOODLUCK INDIA
Mar-25
MISHRA DHATU NIGAM
Mar-25
GOODLUCK INDIA/
MISHRA DHATU NIGAM
5-Yr Chart
Click to enlarge
High Rs1,345541 248.6%   
Low Rs568227 250.8%   
Sales per share (Unadj.) Rs1,202.257.3 2,096.8%  
Earnings per share (Unadj.) Rs50.65.9 855.1%  
Cash flow per share (Unadj.) Rs64.39.3 691.2%  
Dividends per share (Unadj.) Rs4.000.75 533.3%  
Avg Dividend yield %0.40.2 214.0%  
Book value per share (Unadj.) Rs398.175.5 527.1%  
Shares outstanding (eoy) m32.74187.34 17.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.86.7 11.9%   
Avg P/E ratio x18.964.9 29.1%  
P/CF ratio (eoy) x14.941.2 36.1%  
Price / Book Value ratio x2.45.1 47.3%  
Dividend payout %7.912.7 62.4%   
Avg Mkt Cap Rs m31,31871,901 43.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,7851,399 127.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,35910,741 366.4%  
Other income Rs m353309 114.2%   
Total revenues Rs m39,71211,050 359.4%   
Gross profit Rs m3,1082,198 141.4%  
Depreciation Rs m449635 70.8%   
Interest Rs m803304 264.0%   
Profit before tax Rs m2,2091,568 140.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m552460 120.2%   
Profit after tax Rs m1,6561,108 149.4%  
Gross profit margin %7.920.5 38.6%  
Effective tax rate %25.029.3 85.3%   
Net profit margin %4.210.3 40.8%  
BALANCE SHEET DATA
Current assets Rs m14,65417,866 82.0%   
Current liabilities Rs m9,7066,856 141.6%   
Net working cap to sales %12.6102.5 12.3%  
Current ratio x1.52.6 57.9%  
Inventory Days Days210 19.3%  
Debtors Days Days4691,394 33.6%  
Net fixed assets Rs m10,64011,281 94.3%   
Share capital Rs m651,873 3.5%   
"Free" reserves Rs m12,97012,276 105.6%   
Net worth Rs m13,03514,150 92.1%   
Long term debt Rs m1,622391 415.1%   
Total assets Rs m25,29329,147 86.8%  
Interest coverage x3.76.2 60.9%   
Debt to equity ratio x0.10 450.6%  
Sales to assets ratio x1.60.4 422.3%   
Return on assets %9.74.8 200.6%  
Return on equity %12.77.8 162.2%  
Return on capital %20.612.9 159.6%  
Exports to sales %23.30-   
Imports to sales %1.30-   
Exports (fob) Rs m9,153NA-   
Imports (cif) Rs m504NA-   
Fx inflow Rs m9,153942 971.8%   
Fx outflow Rs m6831,946 35.1%   
Net fx Rs m8,470-1,005 -843.2%   
CASH FLOW
From Operations Rs m1,5832,170 72.9%  
From Investments Rs m-4,735-962 492.3%  
From Financial Activity Rs m2,121-1,264 -167.8%  
Net Cashflow Rs m-1,031-56 1,843.1%  

Share Holding

Indian Promoters % 54.0 74.0 73.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.0 9.9 90.4%  
FIIs % 2.5 2.6 96.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.0 26.0 176.9%  
Shareholders   38,457 154,762 24.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODLUCK INDIA With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on GOOD LUCK STEEL vs MISHRA DHATU NIGAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOOD LUCK STEEL vs MISHRA DHATU NIGAM Share Price Performance

Period GOOD LUCK STEEL MISHRA DHATU NIGAM S&P BSE METAL
1-Day 4.11% -6.22% -0.38%
1-Month -16.21% 0.04% 1.86%
1-Year 35.51% 5.08% 35.39%
3-Year CAGR 36.60% 6.25% 24.59%
5-Year CAGR 36.28% 17.63% 14.04%

* Compound Annual Growth Rate

Here are more details on the GOOD LUCK STEEL share price and the MISHRA DHATU NIGAM share price.

Moving on to shareholding structures...

The promoters of GOOD LUCK STEEL hold a 54.0% stake in the company. In case of MISHRA DHATU NIGAM the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOOD LUCK STEEL and the shareholding pattern of MISHRA DHATU NIGAM.

Finally, a word on dividends...

In the most recent financial year, GOOD LUCK STEEL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 7.9%.

MISHRA DHATU NIGAM paid Rs 0.8, and its dividend payout ratio stood at 12.7%.

You may visit here to review the dividend history of GOOD LUCK STEEL, and the dividend history of MISHRA DHATU NIGAM.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.