Compare GOODRICKE with ADVANTA INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs ADVANTA LTD. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE ADVANTA LTD. GOODRICKE/
ADVANTA LTD.
 
P/E (TTM) x 45.3 37.0 122.6% View Chart
P/BV x 1.2 7.3 16.6% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 GOODRICKE   ADVANTA LTD.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
ADVANTA LTD.
Dec-14
GOODRICKE/
ADVANTA LTD.
5-Yr Chart
Click to enlarge
High Rs545395 138.1%   
Low Rs22196 229.4%   
Sales per share (Unadj.) Rs338.2179.3 188.7%  
Earnings per share (Unadj.) Rs14.79.9 148.4%  
Cash flow per share (Unadj.) Rs21.514.6 147.4%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.188.7 160.2%  
Shares outstanding (eoy) m21.6084.37 25.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.11.4 82.7%   
Avg P/E ratio x26.124.8 105.1%  
P/CF ratio (eoy) x17.816.8 105.8%  
Price / Book Value ratio x2.72.8 97.4%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,27420,717 39.9%   
No. of employees `00023.40.7 3,512.4%   
Total wages/salary Rs m2,3712,087 113.6%   
Avg. sales/employee Rs Th311.822,676.9 1.4%   
Avg. wages/employee Rs Th101.23,129.6 3.2%   
Avg. net profit/employee Rs Th13.51,252.5 1.1%   
INCOME DATA
Net Sales Rs m7,30615,126 48.3%  
Other income Rs m21165 324.0%   
Total revenues Rs m7,51615,191 49.5%   
Gross profit Rs m4462,437 18.3%  
Depreciation Rs m147395 37.2%   
Interest Rs m211,198 1.8%   
Profit before tax Rs m489909 53.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-89 0.0%   
Tax Rs m171-15 -1,127.0%   
Profit after tax Rs m317835 38.0%  
Gross profit margin %6.116.1 37.9%  
Effective tax rate %35.1-1.7 -2,096.6%   
Net profit margin %4.35.5 78.6%  
BALANCE SHEET DATA
Current assets Rs m1,05612,693 8.3%   
Current liabilities Rs m1,4879,191 16.2%   
Net working cap to sales %-5.923.1 -25.4%  
Current ratio x0.71.4 51.5%  
Inventory Days Days71123 58.0%  
Debtors Days Days37142 26.0%  
Net fixed assets Rs m2,9017,423 39.1%   
Share capital Rs m216169 128.0%   
"Free" reserves Rs m2,8526,312 45.2%   
Net worth Rs m3,0687,483 41.0%   
Long term debt Rs m1424,638 3.1%   
Total assets Rs m5,62221,557 26.1%  
Interest coverage x24.01.8 1,367.4%   
Debt to equity ratio x00.6 7.5%  
Sales to assets ratio x1.30.7 185.2%   
Return on assets %6.09.4 63.8%  
Return on equity %10.311.2 92.6%  
Return on capital %15.916.7 95.4%  
Exports to sales %02.8 0.0%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNA429 0.0%   
Imports (cif) Rs mNA171 0.0%   
Fx inflow Rs m1,078796 135.4%   
Fx outflow Rs m44340 12.9%   
Net fx Rs m1,034456 226.9%   
CASH FLOW
From Operations Rs m236-1,093 -21.6%  
From Investments Rs m-370-121 305.9%  
From Financial Activity Rs m55-23 -240.0%  
Net Cashflow Rs m-79-1,237 6.4%  

Share Holding

Indian Promoters % 0.0 59.3 -  
Foreign collaborators % 74.0 6.0 1,233.3%  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 21.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 12.8 203.1%  
Shareholders   13,943 4,282 325.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ITC  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 23, 2019 12:31 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - DABUR COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS