Compare GOODRICKE with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs BRITANNIA - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE BRITANNIA GOODRICKE/
BRITANNIA
 
P/E (TTM) x 34.5 48.7 70.8% View Chart
P/BV x 1.8 19.7 9.3% View Chart
Dividend Yield % 1.7 1.0 178.1%  

Financials

 GOODRICKE   BRITANNIA
EQUITY SHARE DATA
    GOODRICKE
Mar-18
BRITANNIA
Mar-20
GOODRICKE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs5453,444 15.8%   
Low Rs2212,101 10.5%   
Sales per share (Unadj.) Rs338.2475.9 71.1%  
Earnings per share (Unadj.) Rs14.758.0 25.3%  
Cash flow per share (Unadj.) Rs21.565.6 32.7%  
Dividends per share (Unadj.) Rs4.5035.00 12.9%  
Dividend yield (eoy) %1.21.3 93.0%  
Book value per share (Unadj.) Rs142.1183.1 77.6%  
Shares outstanding (eoy) m21.60240.47 9.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.15.8 19.4%   
Avg P/E ratio x26.147.8 54.5%  
P/CF ratio (eoy) x17.842.2 42.2%  
Price / Book Value ratio x2.715.1 17.8%  
Dividend payout %30.660.4 50.7%   
Avg Mkt Cap Rs m8,274666,631 1.2%   
No. of employees `00023.44.5 516.6%   
Total wages/salary Rs m2,3714,867 48.7%   
Avg. sales/employee Rs Th311.825,234.8 1.2%   
Avg. wages/employee Rs Th101.21,073.2 9.4%   
Avg. net profit/employee Rs Th13.53,073.0 0.4%   
INCOME DATA
Net Sales Rs m7,306114,440 6.4%  
Other income Rs m2112,794 7.5%   
Total revenues Rs m7,516117,234 6.4%   
Gross profit Rs m44618,436 2.4%  
Depreciation Rs m1471,848 8.0%   
Interest Rs m21769 2.8%   
Profit before tax Rs m48918,613 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1714,507 3.8%   
Profit after tax Rs m31713,936 2.3%  
Gross profit margin %6.116.1 37.9%  
Effective tax rate %35.124.2 144.8%   
Net profit margin %4.312.2 35.7%  
BALANCE SHEET DATA
Current assets Rs m1,05636,750 2.9%   
Current liabilities Rs m1,48725,653 5.8%   
Net working cap to sales %-5.99.7 -60.7%  
Current ratio x0.71.4 49.6%  
Inventory Days Days7124 302.0%  
Debtors Days Days3710 360.6%  
Net fixed assets Rs m2,90119,192 15.1%   
Share capital Rs m216241 89.8%   
"Free" reserves Rs m2,85243,788 6.5%   
Net worth Rs m3,06844,028 7.0%   
Long term debt Rs m1427,661 1.9%   
Total assets Rs m5,62278,422 7.2%  
Interest coverage x24.025.2 95.4%   
Debt to equity ratio x00.2 26.6%  
Sales to assets ratio x1.31.5 89.0%   
Return on assets %6.018.8 32.1%  
Return on equity %10.331.7 32.7%  
Return on capital %15.937.2 42.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0782,810 38.4%   
Fx outflow Rs m442,933 1.5%   
Net fx Rs m1,034-122 -845.0%   
CASH FLOW
From Operations Rs m23614,845 1.6%  
From Investments Rs m-370-15,316 2.4%  
From Financial Activity Rs m55579 9.5%  
Net Cashflow Rs m-79165 -47.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 50.8 145.7%  
Indian inst/Mut Fund % 0.0 8.5 0.4%  
FIIs % 0.0 20.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 45,387 30.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  ITC  ZYDUS WELLNESS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 25, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - TATA CONSUMER PRODUCTS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS