X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs BRITANNIA - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE BRITANNIA GOODRICKE/
BRITANNIA
 
P/E (TTM) x 27.8 64.7 43.0% View Chart
P/BV x 4.8 21.2 22.9% View Chart
Dividend Yield % 0.9 0.5 203.5%  

Financials

 GOODRICKE   BRITANNIA
EQUITY SHARE DATA
    GOODRICKE
Mar-16
BRITANNIA
Mar-17
GOODRICKE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2203,575 6.1%   
Low Rs1272,524 5.0%   
Sales per share (Unadj.) Rs344.6754.5 45.7%  
Earnings per share (Unadj.) Rs-6.073.7 -8.1%  
Cash flow per share (Unadj.) Rs2.483.7 2.9%  
Dividends per share (Unadj.) Rs4.0022.00 18.2%  
Dividend yield (eoy) %2.30.7 319.7%  
Book value per share (Unadj.) Rs87.9224.7 39.1%  
Shares outstanding (eoy) m21.60120.00 18.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.54.0 12.5%   
Avg P/E ratio x-29.141.4 -70.3%  
P/CF ratio (eoy) x71.136.5 195.0%  
Price / Book Value ratio x2.013.6 14.5%  
Dividend payout %-67.129.8 -224.8%   
Avg Mkt Cap Rs m3,745365,934 1.0%   
No. of employees `00024.53.2 763.9%   
Total wages/salary Rs m2,7523,526 78.0%   
Avg. sales/employee Rs Th303.928,241.1 1.1%   
Avg. wages/employee Rs Th112.31,099.8 10.2%   
Avg. net profit/employee Rs Th-5.32,759.2 -0.2%   
INCOME DATA
Net Sales Rs m7,44290,541 8.2%  
Other income Rs m1181,505 7.9%   
Total revenues Rs m7,56192,046 8.2%   
Gross profit Rs m-24412,782 -1.9%  
Depreciation Rs m1821,193 15.2%   
Interest Rs m2655 47.9%   
Profit before tax Rs m-33313,040 -2.6%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m1664,197 4.0%   
Profit after tax Rs m-1298,846 -1.5%  
Gross profit margin %-3.314.1 -23.2%  
Effective tax rate %-49.732.2 -154.5%   
Net profit margin %-1.79.8 -17.7%  
BALANCE SHEET DATA
Current assets Rs m2,01623,392 8.6%   
Current liabilities Rs m1,44013,454 10.7%   
Net working cap to sales %7.711.0 70.5%  
Current ratio x1.41.7 80.5%  
Inventory Days Days6727 251.5%  
Debtors Days Days187 242.6%  
Net fixed assets Rs m1,38810,354 13.4%   
Share capital Rs m216240 90.0%   
"Free" reserves Rs m1,66726,724 6.2%   
Net worth Rs m1,89926,964 7.0%   
Long term debt Rs m0314 0.0%   
Total assets Rs m3,54241,088 8.6%  
Interest coverage x-11.8240.3 -4.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.12.2 95.4%   
Return on assets %-2.921.7 -13.4%  
Return on equity %-6.832.8 -20.7%  
Return on capital %3.348.0 6.9%  
Exports to sales %13.40-   
Imports to sales %0.60-   
Exports (fob) Rs m1,000NA-   
Imports (cif) Rs m47NA-   
Fx inflow Rs m1,0001,846 54.2%   
Fx outflow Rs m591,547 3.8%   
Net fx Rs m942299 315.1%   
CASH FLOW
From Operations Rs m4724,413 10.7%  
From Investments Rs m-174-1,499 11.6%  
From Financial Activity Rs m-223-2,951 7.5%  
Net Cashflow Rs m76-37 -207.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 50.8 145.7%  
Indian inst/Mut Fund % 0.0 8.5 0.4%  
FIIs % 0.0 20.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 45,387 30.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Higher; Automobile & PSU Stocks Rise(Closing)

Indian share markets continued to trade well above the dotted line in the afternoon session amid firm international markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Nov 22, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - JUBILANT FOODWORKS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS