Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
GOODRICKE | TATA COFFEE | GOODRICKE/ TATA COFFEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.3 | 12.0 | 285.6% | View Chart |
P/BV | x | 1.8 | 1.7 | 105.4% | View Chart |
Dividend Yield | % | 1.7 | 1.4 | 126.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
TATA COFFEE Mar-19 |
GOODRICKE/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 137 | 397.2% | |
Low | Rs | 221 | 81 | 273.0% | |
Sales per share (Unadj.) | Rs | 338.2 | 965.7 | 35.0% | |
Earnings per share (Unadj.) | Rs | 14.7 | 57.2 | 25.7% | |
Cash flow per share (Unadj.) | Rs | 21.5 | 87.7 | 24.5% | |
Dividends per share (Unadj.) | Rs | 4.50 | 1.50 | 300.0% | |
Dividend yield (eoy) | % | 1.2 | 1.4 | 85.4% | |
Book value per share (Unadj.) | Rs | 142.1 | 631.8 | 22.5% | |
Shares outstanding (eoy) | m | 21.60 | 18.68 | 115.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 0.1 | 1,002.5% | |
Avg P/E ratio | x | 26.1 | 1.9 | 1,367.6% | |
P/CF ratio (eoy) | x | 17.8 | 1.2 | 1,432.9% | |
Price / Book Value ratio | x | 2.7 | 0.2 | 1,561.7% | |
Dividend payout | % | 30.6 | 2.6 | 1,168.6% | |
Avg Mkt Cap | Rs m | 8,274 | 2,038 | 406.0% | |
No. of employees | `000 | 23.4 | 6.0 | 393.7% | |
Total wages/salary | Rs m | 2,371 | 3,103 | 76.4% | |
Avg. sales/employee | Rs Th | 311.8 | 3,031.4 | 10.3% | |
Avg. wages/employee | Rs Th | 101.2 | 521.4 | 19.4% | |
Avg. net profit/employee | Rs Th | 13.5 | 179.6 | 7.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 18,040 | 40.5% | |
Other income | Rs m | 211 | 184 | 114.3% | |
Total revenues | Rs m | 7,516 | 18,224 | 41.2% | |
Gross profit | Rs m | 446 | 2,432 | 18.3% | |
Depreciation | Rs m | 147 | 570 | 25.8% | |
Interest | Rs m | 21 | 458 | 4.6% | |
Profit before tax | Rs m | 489 | 1,588 | 30.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 113 | 0.0% | |
Tax | Rs m | 171 | 632 | 27.1% | |
Profit after tax | Rs m | 317 | 1,069 | 29.7% | |
Gross profit margin | % | 6.1 | 13.5 | 45.3% | |
Effective tax rate | % | 35.1 | 39.8 | 88.1% | |
Net profit margin | % | 4.3 | 5.9 | 73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 7,935 | 13.3% | |
Current liabilities | Rs m | 1,487 | 4,814 | 30.9% | |
Net working cap to sales | % | -5.9 | 17.3 | -34.0% | |
Current ratio | x | 0.7 | 1.6 | 43.1% | |
Inventory Days | Days | 71 | 75 | 95.2% | |
Debtors Days | Days | 37 | 35 | 106.2% | |
Net fixed assets | Rs m | 2,901 | 23,063 | 12.6% | |
Share capital | Rs m | 216 | 187 | 115.6% | |
"Free" reserves | Rs m | 2,852 | 11,616 | 24.6% | |
Net worth | Rs m | 3,068 | 11,803 | 26.0% | |
Long term debt | Rs m | 142 | 9,965 | 1.4% | |
Total assets | Rs m | 5,622 | 31,887 | 17.6% | |
Interest coverage | x | 24.0 | 4.5 | 538.4% | |
Debt to equity ratio | x | 0 | 0.8 | 5.5% | |
Sales to assets ratio | x | 1.3 | 0.6 | 229.7% | |
Return on assets | % | 6.0 | 4.8 | 125.7% | |
Return on equity | % | 10.3 | 9.1 | 114.2% | |
Return on capital | % | 15.9 | 9.9 | 160.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,078 | 4,343 | 24.8% | |
Fx outflow | Rs m | 44 | 1,555 | 2.8% | |
Net fx | Rs m | 1,034 | 2,788 | 37.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,449 | 16.3% | |
From Investments | Rs m | -370 | -1,703 | 21.7% | |
From Financial Activity | Rs m | 55 | -92 | -59.9% | |
Net Cashflow | Rs m | -79 | -326 | 24.3% |
Indian Promoters | % | 0.0 | 57.5 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.0 | 0.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 37.6 | 69.1% | |
Shareholders | 13,943 | 46,572 | 29.9% | ||
Pledged promoter(s) holding | % | 0.0 | 28.9 | - |
Compare GOODRICKE With: VADILAL INDUSTRIES VST INDUSTRIES GSK CONSUMER TILAKNAGAR IND. AVANTI FEEDS
Compare GOODRICKE With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More