Compare GOODRICKE with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 45.4 13.8 329.4% View Chart
P/BV x 1.2 1.3 93.6% View Chart
Dividend Yield % 2.6 1.8 142.6%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA COFFEE
Mar-19
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs545137 397.2%   
Low Rs22181 273.0%   
Sales per share (Unadj.) Rs338.2965.7 35.0%  
Earnings per share (Unadj.) Rs14.757.2 25.7%  
Cash flow per share (Unadj.) Rs21.587.7 24.5%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Dividend yield (eoy) %1.21.4 85.4%  
Book value per share (Unadj.) Rs142.1631.8 22.5%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,002.5%   
Avg P/E ratio x26.11.9 1,367.6%  
P/CF ratio (eoy) x17.81.2 1,432.9%  
Price / Book Value ratio x2.70.2 1,561.7%  
Dividend payout %30.62.6 1,168.6%   
Avg Mkt Cap Rs m8,2742,038 406.0%   
No. of employees `00023.46.0 393.7%   
Total wages/salary Rs m2,3713,103 76.4%   
Avg. sales/employee Rs Th311.83,031.4 10.3%   
Avg. wages/employee Rs Th101.2521.4 19.4%   
Avg. net profit/employee Rs Th13.5179.6 7.5%   
INCOME DATA
Net Sales Rs m7,30618,040 40.5%  
Other income Rs m211184 114.3%   
Total revenues Rs m7,51618,224 41.2%   
Gross profit Rs m4462,432 18.3%  
Depreciation Rs m147570 25.8%   
Interest Rs m21458 4.6%   
Profit before tax Rs m4891,588 30.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m171632 27.1%   
Profit after tax Rs m3171,069 29.7%  
Gross profit margin %6.113.5 45.3%  
Effective tax rate %35.139.8 88.1%   
Net profit margin %4.35.9 73.3%  
BALANCE SHEET DATA
Current assets Rs m1,0567,935 13.3%   
Current liabilities Rs m1,4874,814 30.9%   
Net working cap to sales %-5.917.3 -34.0%  
Current ratio x0.71.6 43.1%  
Inventory Days Days7175 95.2%  
Debtors Days Days3735 106.2%  
Net fixed assets Rs m2,90123,063 12.6%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m2,85211,616 24.6%   
Net worth Rs m3,06811,803 26.0%   
Long term debt Rs m1429,965 1.4%   
Total assets Rs m5,62231,887 17.6%  
Interest coverage x24.04.5 538.4%   
Debt to equity ratio x00.8 5.5%  
Sales to assets ratio x1.30.6 229.7%   
Return on assets %6.04.8 125.7%  
Return on equity %10.39.1 114.2%  
Return on capital %15.99.9 160.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,343 24.8%   
Fx outflow Rs m441,555 2.8%   
Net fx Rs m1,0342,788 37.1%   
CASH FLOW
From Operations Rs m2361,449 16.3%  
From Investments Rs m-370-1,703 21.7%  
From Financial Activity Rs m55-92 -59.9%  
Net Cashflow Rs m-79-326 24.3%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA GLOBAL  GSK CONSUMER  VENKYS (I) LIMITED  AVANTI FEEDS  MCLEOD RUSSEL  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 20, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS