- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- GOODRICKE - TATA COFFEE
GOODRICKE vs TATA COFFEE - Comparison Results
GOODRICKE 
Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
TATA COFFEE
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| GOODRICKE | TATA COFFEE | GOODRICKE/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 18.9 | 12.2 | 154.9% | View Chart |
| P/BV | x | 2.1 | 2.0 | 101.7% | View Chart |
| Dividend Yield | % | 1.6 | 1.2 | 131.2% |
Financials
 GOODRICKE  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-17 |
TATA COFFEE Mar-18 |
GOODRICKE/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 307 | 184 | 167.2% | |
| Low | Rs | 153 | 112 | 136.2% | |
| Sales per share (Unadj.) | Rs | 315.0 | 839.0 | 37.5% | |
| Earnings per share (Unadj.) | Rs | 15.3 | 100.1 | 15.3% | |
| Cash flow per share (Unadj.) | Rs | 21.7 | 129.5 | 16.7% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 1.50 | 300.0% | |
| Dividend yield (eoy) | % | 2.0 | 1.0 | 193.0% | |
| Book value per share (Unadj.) | Rs | 135.1 | 600.9 | 22.5% | |
| Shares outstanding (eoy) | m | 21.60 | 18.68 | 115.6% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.7 | 0.2 | 414.1% | |
| Avg P/E ratio | x | 15.0 | 1.5 | 1,014.5% | |
| P/CF ratio (eoy) | x | 10.6 | 1.1 | 928.9% | |
| Price / Book Value ratio | x | 1.7 | 0.2 | 691.2% | |
| Dividend payout | % | 29.3 | 1.5 | 1,958.0% | |
| Avg Mkt Cap | Rs m | 4,966 | 2,763 | 179.7% | |
| No. of employees | `000 | 23.7 | 5.9 | 403.7% | |
| Total wages/salary | Rs m | 2,136 | 3,037 | 70.4% | |
| Avg. sales/employee | Rs Th | 286.6 | 2,665.5 | 10.8% | |
| Avg. wages/employee | Rs Th | 90.0 | 516.4 | 17.4% | |
| Avg. net profit/employee | Rs Th | 14.0 | 318.0 | 4.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 6,804 | 15,673 | 43.4% | |
| Other income | Rs m | 144 | 220 | 65.5% | |
| Total revenues | Rs m | 6,948 | 15,894 | 43.7% | |
| Gross profit | Rs m | 495 | 2,642 | 18.7% | |
| Depreciation | Rs m | 137 | 549 | 24.9% | |
| Interest | Rs m | 13 | 346 | 3.9% | |
| Profit before tax | Rs m | 489 | 1,968 | 24.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -108 | 0.0% | |
| Tax | Rs m | 158 | -11 | -1,487.7% | |
| Profit after tax | Rs m | 331 | 1,870 | 17.7% | |
| Gross profit margin | % | 7.3 | 16.9 | 43.1% | |
| Effective tax rate | % | 32.2 | -0.5 | -5,985.9% | |
| Net profit margin | % | 4.9 | 11.9 | 40.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 726 | 7,651 | 9.5% | |
| Current liabilities | Rs m | 1,041 | 4,316 | 24.1% | |
| Net working cap to sales | % | -4.6 | 21.3 | -21.8% | |
| Current ratio | x | 0.7 | 1.8 | 39.3% | |
| Inventory Days | Days | 71 | 75 | 93.8% | |
| Debtors Days | Days | 16 | 45 | 36.1% | |
| Net fixed assets | Rs m | 2,539 | 19,125 | 13.3% | |
| Share capital | Rs m | 216 | 187 | 115.6% | |
| "Free" reserves | Rs m | 2,703 | 11,038 | 24.5% | |
| Net worth | Rs m | 2,919 | 11,224 | 26.0% | |
| Long term debt | Rs m | 0 | 8,515 | 0.0% | |
| Total assets | Rs m | 4,815 | 29,100 | 16.5% | |
| Interest coverage | x | 37.5 | 6.7 | 560.7% | |
| Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
| Sales to assets ratio | x | 1.4 | 0.5 | 262.4% | |
| Return on assets | % | 7.2 | 7.6 | 94.0% | |
| Return on equity | % | 11.4 | 16.7 | 68.1% | |
| Return on capital | % | 17.2 | 11.2 | 154.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,083 | 5,002 | 21.7% | |
| Fx outflow | Rs m | 30 | 1,629 | 1.9% | |
| Net fx | Rs m | 1,053 | 3,373 | 31.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 603 | 1,243 | 48.5% | |
| From Investments | Rs m | -398 | -1,878 | 21.2% | |
| From Financial Activity | Rs m | -117 | 1,020 | -11.5% | |
| Net Cashflow | Rs m | 88 | 384 | 23.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 57.5 | - | |
| Foreign collaborators | % | 74.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 5.0 | 0.6% | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.0 | 37.6 | 69.1% | |
| Shareholders | 13,943 | 46,572 | 29.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 28.9 | - |
Compare GOODRICKE With: HERITAGE FOOD UNITED BREWERIES GUJ.AMB.EXP. ADVANTA LTD. UNITED SPIRITS
Compare GOODRICKE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)
After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.
Related Views on News
GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%
Jun 4, 2018 | Updated on Jun 4, 2018For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)
Nov 10, 2017A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.
ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)
Nov 7, 2017Additional cess in the GST regime hurts ITC's cigarette business.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
Apex frozen food Ltd. (IPO)
Aug 21, 2017Should you subscribe to the IPO of Apex Frozen Foods Ltd?
More Views on NewsMost Popular
After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)
Jun 8, 2018The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.
Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)
Jun 6, 2018An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.
Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)
Jun 5, 2018A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.
Has the Market Bottomed Out?(Sector Info)
Jun 11, 2018The yield spread is an effective barometer that can indicate the direction the markets are headed.
Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)
Jun 8, 2018After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.
More|
| |
GOODRICKE SHARE PRICE
Jun 18, 2018 01:09 PM
TRACK GOODRICKE
- Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GOODRICKE
GOODRICKE - SAVITA OIL TECH. COMPARISON
COMPARE GOODRICKE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.