X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 36.7 10.8 338.3% View Chart
P/BV x 2.0 1.7 118.9% View Chart
Dividend Yield % 1.6 1.5 106.7%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA COFFEE
Mar-18
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs545184 297.0%   
Low Rs221112 196.9%   
Sales per share (Unadj.) Rs338.2839.0 40.3%  
Earnings per share (Unadj.) Rs14.7100.1 14.7%  
Cash flow per share (Unadj.) Rs21.5129.5 16.6%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Dividend yield (eoy) %1.21.0 115.8%  
Book value per share (Unadj.) Rs142.1600.9 23.6%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.2 642.5%   
Avg P/E ratio x26.11.5 1,765.0%  
P/CF ratio (eoy) x17.81.1 1,560.4%  
Price / Book Value ratio x2.70.2 1,095.5%  
Dividend payout %30.61.5 2,044.4%   
Avg Mkt Cap Rs m8,2742,763 299.5%   
No. of employees `00023.45.9 398.4%   
Total wages/salary Rs m2,3713,037 78.1%   
Avg. sales/employee Rs Th311.82,665.5 11.7%   
Avg. wages/employee Rs Th101.2516.4 19.6%   
Avg. net profit/employee Rs Th13.5318.0 4.3%   
INCOME DATA
Net Sales Rs m7,30615,673 46.6%  
Other income Rs m211220 95.6%   
Total revenues Rs m7,51615,894 47.3%   
Gross profit Rs m4462,642 16.9%  
Depreciation Rs m147549 26.8%   
Interest Rs m21346 6.1%   
Profit before tax Rs m4891,968 24.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m171-11 -1,616.0%   
Profit after tax Rs m3171,870 17.0%  
Gross profit margin %6.116.9 36.2%  
Effective tax rate %35.1-0.5 -6,507.5%   
Net profit margin %4.311.9 36.4%  
BALANCE SHEET DATA
Current assets Rs m1,0567,651 13.8%   
Current liabilities Rs m1,4874,316 34.4%   
Net working cap to sales %-5.921.3 -27.7%  
Current ratio x0.71.8 40.1%  
Inventory Days Days7175 94.8%  
Debtors Days Days3745 81.5%  
Net fixed assets Rs m2,90119,125 15.2%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m2,85211,038 25.8%   
Net worth Rs m3,06811,224 27.3%   
Long term debt Rs m1428,515 1.7%   
Total assets Rs m5,62229,100 19.3%  
Interest coverage x24.06.7 359.6%   
Debt to equity ratio x00.8 6.1%  
Sales to assets ratio x1.30.5 241.3%   
Return on assets %6.07.6 79.1%  
Return on equity %10.316.7 62.1%  
Return on capital %15.911.2 142.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0785,002 21.6%   
Fx outflow Rs m441,629 2.7%   
Net fx Rs m1,0343,373 30.7%   
CASH FLOW
From Operations Rs m2361,243 19.0%  
From Investments Rs m-370-1,878 19.7%  
From Financial Activity Rs m551,020 5.4%  
Net Cashflow Rs m-79384 -20.6%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

TATA COFFEE Announces Quarterly Results (4QFY18); Net Profit Down 62.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA COFFEE has posted a net profit of Rs 224 m (down 62.5% YoY). Sales on the other hand came in at Rs 4 bn (up 11.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - SAVITA OIL TECH. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS