Compare GOODRICKE with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 32.4 16.8 192.7% View Chart
P/BV x 1.7 2.4 71.1% View Chart
Dividend Yield % 1.8 1.0 187.6%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
TATA COFFEE
Mar-19
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs545137 397.2%   
Low Rs22181 273.0%   
Sales per share (Unadj.) Rs338.2965.7 35.0%  
Earnings per share (Unadj.) Rs14.757.2 25.7%  
Cash flow per share (Unadj.) Rs21.587.7 24.5%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Dividend yield (eoy) %1.21.4 85.4%  
Book value per share (Unadj.) Rs142.1631.8 22.5%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 1,002.5%   
Avg P/E ratio x26.11.9 1,367.6%  
P/CF ratio (eoy) x17.81.2 1,432.9%  
Price / Book Value ratio x2.70.2 1,561.7%  
Dividend payout %30.62.6 1,168.6%   
Avg Mkt Cap Rs m8,2742,038 406.0%   
No. of employees `00023.46.0 393.7%   
Total wages/salary Rs m2,3713,103 76.4%   
Avg. sales/employee Rs Th311.83,031.4 10.3%   
Avg. wages/employee Rs Th101.2521.4 19.4%   
Avg. net profit/employee Rs Th13.5179.6 7.5%   
INCOME DATA
Net Sales Rs m7,30618,040 40.5%  
Other income Rs m211184 114.3%   
Total revenues Rs m7,51618,224 41.2%   
Gross profit Rs m4462,432 18.3%  
Depreciation Rs m147570 25.8%   
Interest Rs m21458 4.6%   
Profit before tax Rs m4891,588 30.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m171632 27.1%   
Profit after tax Rs m3171,069 29.7%  
Gross profit margin %6.113.5 45.3%  
Effective tax rate %35.139.8 88.1%   
Net profit margin %4.35.9 73.3%  
BALANCE SHEET DATA
Current assets Rs m1,0567,935 13.3%   
Current liabilities Rs m1,4874,814 30.9%   
Net working cap to sales %-5.917.3 -34.0%  
Current ratio x0.71.6 43.1%  
Inventory Days Days7175 95.2%  
Debtors Days Days3735 106.2%  
Net fixed assets Rs m2,90123,063 12.6%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m2,85211,616 24.6%   
Net worth Rs m3,06811,803 26.0%   
Long term debt Rs m1429,965 1.4%   
Total assets Rs m5,62231,887 17.6%  
Interest coverage x24.04.5 538.4%   
Debt to equity ratio x00.8 5.5%  
Sales to assets ratio x1.30.6 229.7%   
Return on assets %6.04.8 125.7%  
Return on equity %10.39.1 114.2%  
Return on capital %15.99.9 160.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0784,343 24.8%   
Fx outflow Rs m441,555 2.8%   
Net fx Rs m1,0342,788 37.1%   
CASH FLOW
From Operations Rs m2361,449 16.3%  
From Investments Rs m-370-1,703 21.7%  
From Financial Activity Rs m55-92 -59.9%  
Net Cashflow Rs m-79-326 24.3%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA CONSUMER  ITC  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher, Dow Futures Up by 22 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 180 points, up 0.4% at 49,129 levels.

Related Views on News

TATA COFFEE Announces Quarterly Results (2QFY21); Net Profit Up 5.7% (Quarterly Result Update)

Oct 30, 2020 | Updated on Oct 30, 2020

For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 7, 2021 03:37 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS