X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs TATA COFFEE - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE TATA COFFEE GOODRICKE/
TATA COFFEE
 
P/E (TTM) x 16.8 15.9 105.3% View Chart
P/BV x 2.9 3.2 90.3% View Chart
Dividend Yield % 1.6 0.8 188.4%  

Financials

 GOODRICKE   TATA COFFEE
EQUITY SHARE DATA
    GOODRICKE
Mar-16
TATA COFFEE
Mar-16
GOODRICKE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs220114 192.8%   
Low Rs12782 155.4%   
Sales per share (Unadj.) Rs344.6944.6 36.5%  
Earnings per share (Unadj.) Rs-6.063.1 -9.5%  
Cash flow per share (Unadj.) Rs2.495.5 2.6%  
Dividends per share (Unadj.) Rs4.001.30 307.7%  
Dividend yield (eoy) %2.31.3 173.6%  
Book value per share (Unadj.) Rs87.9485.8 18.1%  
Shares outstanding (eoy) m21.6018.68 115.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.1 485.8%   
Avg P/E ratio x-29.11.6 -1,874.6%  
P/CF ratio (eoy) x71.11.0 6,933.9%  
Price / Book Value ratio x2.00.2 979.5%  
Dividend payout %-67.12.1 -3,254.8%   
Avg Mkt Cap Rs m3,7451,828 204.9%   
No. of employees `00024.55.9 417.6%   
Total wages/salary Rs m2,7523,018 91.2%   
Avg. sales/employee Rs Th303.93,008.4 10.1%   
Avg. wages/employee Rs Th112.3514.6 21.8%   
Avg. net profit/employee Rs Th-5.3200.9 -2.6%   
INCOME DATA
Net Sales Rs m7,44217,645 42.2%  
Other income Rs m118110 107.8%   
Total revenues Rs m7,56117,754 42.6%   
Gross profit Rs m-2443,126 -7.8%  
Depreciation Rs m182605 30.0%   
Interest Rs m26353 7.4%   
Profit before tax Rs m-3332,278 -14.6%   
Minority Interest Rs m0-402 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m370104 356.2%   
Tax Rs m166802 20.7%   
Profit after tax Rs m-1291,178 -10.9%  
Gross profit margin %-3.317.7 -18.5%  
Effective tax rate %-49.735.2 -141.3%   
Net profit margin %-1.76.7 -25.9%  
BALANCE SHEET DATA
Current assets Rs m2,0166,725 30.0%   
Current liabilities Rs m1,4404,475 32.2%   
Net working cap to sales %7.712.8 60.7%  
Current ratio x1.41.5 93.2%  
Inventory Days Days6760 112.2%  
Debtors Days Days1834 50.9%  
Net fixed assets Rs m1,38817,835 7.8%   
Share capital Rs m216187 115.6%   
"Free" reserves Rs m1,6676,371 26.2%   
Net worth Rs m1,8999,075 20.9%   
Long term debt Rs m06,935 0.0%   
Total assets Rs m3,54225,531 13.9%  
Interest coverage x-11.87.5 -158.0%   
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x2.10.7 304.0%   
Return on assets %-2.96.0 -48.3%  
Return on equity %-6.813.0 -52.3%  
Return on capital %3.314.6 22.8%  
Exports to sales %13.426.3 51.1%   
Imports to sales %0.69.5 6.6%   
Exports (fob) Rs m1,0004,644 21.5%   
Imports (cif) Rs m471,678 2.8%   
Fx inflow Rs m1,0004,856 20.6%   
Fx outflow Rs m591,703 3.4%   
Net fx Rs m9423,153 29.9%   
CASH FLOW
From Operations Rs m4722,396 19.7%  
From Investments Rs m-174-855 20.3%  
From Financial Activity Rs m-223-1,451 15.3%  
Net Cashflow Rs m7690 84.0%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.6 69.1%  
Shareholders   13,943 46,572 29.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Down Over 120 Points; Realty Stocks Witness Losses(11:30 am)

After opening the day marginally higher, Indian share markets witnessed selling pressure and went on to trade on a negative note.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 21, 2017 12:11 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS